Skandia GreenPower AS (OSL:SKAND)
1.305
-0.015 (-1.14%)
At close: Aug 4, 2026
Skandia GreenPower AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 195.33 | 117.43 | 34.47 | 121.08 | 129.9 |
Cash & Short-Term Investments | 195.33 | 117.43 | 34.47 | 121.08 | 129.9 |
Cash Growth | 66.34% | 240.66% | -71.53% | -6.78% | 2009.06% |
Accounts Receivable | 78.82 | 66.17 | 55.13 | 113.24 | 99.75 |
Other Receivables | 2.56 | 3.51 | 12.77 | 4.18 | 1.47 |
Total Trade Receivables | 81.38 | 69.68 | 67.9 | 117.42 | 101.22 |
Total Current Assets | 179.05 | 128.39 | 102.37 | 238.5 | 231.12 |
Net Property, Plant & Equipment | - | 0.06 | 0.42 | 0.84 | 1.14 |
Other Intangible Assets | 68.17 | 79.14 | 36.86 | 20.22 | 80.16 |
Goodwill | 7 | 8.53 | 5.28 | 0 | - |
Long-Term Investments | 5.14 | 5.14 | 5.14 | 0 | 0.14 |
Other Long-Term Assets | 27.92 | 30.34 | 0.14 | 0 | 16.21 |
Total Assets | 287.27 | 251.59 | 150.21 | 259.57 | 328.78 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 108.26 | 65.48 | 60.99 | 129.99 | 92.55 |
Accrued Expenses | 1.86 | 2.2 | 2.09 | 1.83 | 2.68 |
Other Current Liabilities | 72.69 | 78.77 | 66.95 | 108.4 | 86.29 |
Total Current Liabilities | 182.81 | 146.45 | 130.04 | 240.23 | 181.52 |
Other Long-Term Liabilities | 7 | 8.53 | 5.28 | 0 | - |
Total Long-Term Liabilities | 7 | 8.53 | 5.28 | 0 | - |
Total Liabilities | 189.81 | 154.97 | 135.32 | 240.23 | 181.52 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6.01 | 6.01 | 2.83 | 0.82 | 0.82 |
Treasury Stock | -0.04 | - | - | - | - |
Additional Paid-in Capital | 256.63 | 264.39 | 199.42 | 192.07 | 192.26 |
Retained Earnings | 165.14 | 173.79 | -187.36 | -173.55 | -45.83 |
Total Common Shareholders' Equity | 427.74 | 444.19 | 14.89 | 19.34 | 147.26 |
Shareholders' Equity | 97.46 | 96.62 | 14.89 | 19.34 | 147.26 |
Total Liabilities & Equity | 287.27 | 251.59 | 150.21 | 259.57 | 328.78 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 195.33 | 117.43 | 34.47 | 121.08 | 129.9 |
Net Cash Growth | 66.34% | 240.66% | -71.53% | -6.78% | 2009.06% |
Net Cash Per Share | 1.64 | 0.98 | 0.61 | 2.14 | 7.90 |
Book Value | 427.74 | 444.19 | 14.89 | 19.34 | 147.26 |
Book Value Per Share | 3.58 | 3.69 | 0.26 | 0.34 | 8.95 |
Tangible Book Value | 352.57 | 356.53 | -27.25 | -0.88 | 67.1 |
Tangible Book Value Per Share | 2.95 | 2.96 | -0.48 | -0.02 | 4.08 |