Skandia GreenPower AS (OSL:SKAND)
1.305
-0.015 (-1.14%)
At close: Aug 4, 2026
Skandia GreenPower AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 538.76 | 305.9 | 245.51 | 551.5 | 335.62 | |
Revenue Growth | 76.12% | 24.60% | -55.48% | 64.32% | - |
Fuel and Purchased Power Expense | 482.26 | 260.07 | 217.07 | 520.36 | 299.11 |
Operations and Maintenance Expenses | 26.94 | 20.89 | 38 | 62.64 | 38.47 |
Gross Profit | 29.56 | 24.94 | -9.56 | -31.5 | -1.97 |
Depreciation & Amortization Expenses | 17.06 | 16.34 | 6.28 | 21.8 | 22.02 |
Other Operating Expenses | - | 28.45 | 0 | 59.46 | 0 |
Operating Income | 12.5 | -19.84 | -15.84 | -112.77 | -23.98 |
Interest Income | 1.66 | 1.23 | - | - | - |
Interest Expense | -3.16 | -1.77 | - | - | - |
Other Non-Operating Income (Expense) | -1.5 | -0.54 | 1.58 | 1.25 | 0.76 |
Total Non-Operating Income (Expense) | -3.01 | -1.09 | 1.58 | 1.25 | 0.76 |
Pretax Income | 11 | -20.39 | -14.26 | -111.52 | -23.22 |
Provision for Income Taxes | 0.84 | -33.96 | -0.46 | 16.21 | -5.11 |
Net Income | 10.16 | 13.57 | -13.8 | -127.73 | -18.12 |
Net Income to Common | 10.16 | 13.57 | -13.8 | -127.73 | -18.12 |
Net Income Growth | -25.10% | - | - | - | - |
Shares Outstanding (Basic) | 119 | 120 | 57 | 57 | 16 |
Shares Outstanding (Diluted) | 119 | 120 | 57 | 57 | 16 |
Shares Change | -0.67% | 112.36% | - | 244.28% | -99.95% |
EPS (Basic) | 0.09 | 0.11 | -0.24 | -2.26 | -1.10 |
EPS (Diluted) | 0.09 | 0.11 | -0.24 | -2.26 | -1.10 |
EPS Growth | -24.59% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 69.49 | 22.1 | -92.05 | 10.77 | 38.88 |
Free Cash Flow Growth | 214.36% | - | - | -72.30% | 4554.10% |
Free Cash Flow Per Share | 0.58 | 0.18 | -1.63 | 0.19 | 2.36 |
Dividends Per Share | 0.065 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 5.49% | 8.15% | -3.89% | -5.71% | -0.59% |
Operating Margin | 2.32% | -6.49% | -6.45% | -20.45% | -7.15% |
Profit Margin | 1.89% | 4.44% | -5.62% | -23.16% | -5.40% |
FCF Margin | 12.90% | 7.23% | -37.49% | 1.95% | 11.59% |
EBITDA | 29.56 | 24.94 | -9.56 | -90.96 | -1.97 |
EBITDA Margin | 5.49% | 8.15% | -3.89% | -16.49% | -0.59% |
EBIT | 12.5 | -19.84 | -15.84 | -112.77 | -23.98 |
EBIT Margin | 2.32% | -6.49% | -6.45% | -20.45% | -7.15% |
Effective Tax Rate | 7.59% | 166.56% | 3.22% | -14.54% | 21.99% |