Skandia GreenPower AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	213	216	127	35	33	135
Market Cap Growth	14.02%	69.81%	269.01%	4.48%	-75.49%	-
Enterprise Value	54	177	119	-30	-86	35
PE Ratio	20.27	21.30	9.40	-	-	-
PS Ratio	0.31	0.40	0.42	0.14	0.06	0.40
PB Ratio	2.12	2.22	1.32	2.32	1.71	0.92
P/FCF Ratio	3.44	3.12	5.77	-	3.07	3.47
P/OCF Ratio	3.41	3.12	5.77	-	3.04	3.43
EV/Sales Ratio	0.08	0.33	0.39	-	-	0.10
EV/EBITDA Ratio	1.85	6.25	2.23	-	-	-
EV/EBIT Ratio	4.22	14.19	13.87	-	-	-
EV/FCF Ratio	0.86	2.55	5.40	-	-	0.89
Net Debt / Equity Ratio	-1.59	-1.00	-0.61	-2.31	-6.26	-0.88
Net Debt / EBITDA Ratio	-5.53	-3.44	-1.10	3.61	3.84	66.09
Net Debt / FCF Ratio	-2.58	-1.41	-2.66	0.37	-11.24	-3.34
Quick Ratio	1.01	0.98	0.88	0.79	0.99	1.27
Current Ratio	1.01	0.98	0.88	0.79	0.99	1.27
Asset Turnover	2.11	2.00	1.52	1.20	1.88	1.66
Return on Equity (ROE)	10.51%	10.47%	24.34%	-80.65%	-153.34%	-20.61%
Return on Assets (ROA)	2.41%	2.90%	2.68%	-4.83%	-11.33%	-7.41%
Return on Capital Employed (ROCE)	11.80%	12.00%	8.20%	-78.50%	-275.60%	-16.30%
Earnings Yield	4.93%	4.70%	10.64%	-39.95%	-386.29%	-13.43%
FCF Yield	29.08%	32.10%	17.34%	-266.44%	32.57%	28.82%
Dividend Yield	5.76%	3.71%	-	-	-	-
Payout Ratio	22.71%	23.51%	-	-	-	-
Buyback Yield / Dilution	-	0.67%	-112.36%	-244.28%	-	-149.93%
Total Shareholder Return	5.76%	4.38%	-112.36%	-244.28%	-	-149.93%