ShaMaran Petroleum Ltd. (OSL:SNM)

ShaMaran Petroleum Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	21.84	41.15	76.79	48.88	69.27	43.59
Cash & Short-Term Investments	21.84	41.15	76.79	48.88	69.27	43.59
Cash Growth	-60.09%	-46.41%	57.10%	-29.44%	58.92%	156.91%
Accounts Receivable	147.2	61.97	23.96	38.91	88.28	-
Other Receivables	-	-	-	-	-	0.38
Receivables	147.2	61.97	23.96	38.91	88.28	48.63
Prepaid Expenses	-	-	-	-	-	9.1
Restricted Cash	-	0.98	0.01	22.84	36.46	128.08
Other Current Assets	0.29	0.49	0.86	2.09	2.09	-
Total Current Assets	169.33	104.59	101.62	112.73	196.1	229.4
Property, Plant & Equipment	353.58	325.16	365.71	302.19	302.38	139.03
Other Intangible Assets	0.06	0.08	-	-	-	0.04
Long-Term Accounts Receivable	19.34	22.94	27.36	35.42	-	-
Other Long-Term Assets	-	-	-	0.07	0.21	-
Total Assets	542.3	452.76	494.69	450.41	498.69	368.47

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	11.19	0.52	0.42	0.92	0.9	0.42
Accrued Expenses	14.35	15.89	10.41	19.64	13.54	22.99
Current Portion of Long-Term Debt	-	-	26.77	45	22.5	281
Current Portion of Leases	-	0.05	-	-	-	0.05
Current Income Taxes Payable	-	-	-	-	-	0.06
Other Current Liabilities	0.06	5.58	8.57	6.14	11.28	3.02
Total Current Liabilities	25.59	22.04	46.17	71.7	48.22	307.54
Long-Term Debt	131.8	131.8	178.62	210.47	252.62	21.75
Long-Term Leases	0.58	0.63	-	-	-	-
Pension & Post-Retirement Benefits	0.38	0.4	0.5	-	-	1.02
Other Long-Term Liabilities	45.73	48.12	46.19	28.81	34.17	19.62
Total Liabilities	204.08	202.99	271.49	310.98	335	349.93

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	673.44	674.62	672.53	671.14	670.25	640.52
Retained Earnings	-345.74	-435.02	-461.99	-543.95	-517.2	-633.9
Comprehensive Income & Other	10.53	10.18	12.66	12.25	10.64	11.92
Shareholders' Equity	338.23	249.78	223.2	139.43	163.69	18.54
Total Liabilities & Equity	542.3	452.76	494.69	450.41	498.69	368.47

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	132.38	132.48	205.39	255.47	275.12	302.8
Net Cash (Debt)	-110.55	-91.33	-128.6	-206.59	-205.85	-259.21
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.03	-0.03	-0.04	-0.07	-0.08	-0.11
Filing Date Shares Outstanding	3,172	2,878	2,862	2,824	2,818	2,233
Total Common Shares Outstanding	3,172	2,875	2,846	2,824	2,809	2,215
Working Capital	143.74	82.54	55.45	41.03	147.88	-78.14
Book Value Per Share	0.11	0.09	0.08	0.05	0.06	0.01
Tangible Book Value	338.17	249.7	223.2	139.43	163.69	18.5
Tangible Book Value Per Share	0.11	0.09	0.08	0.05	0.06	0.01
Machinery	-	0.04	0.35	0.38	0.39	0.34

Data Source: S&P Global Market Intelligence Last updated: Nov 9, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 14, 2026

Data Sources Report a data error