ShaMaran Petroleum Ltd. (OSL:SNM)
Norway · Delayed Price · Currency is NOK 1.676
-0.017 (-1.03%)
At close: Nov 13, 2026
ShaMaran Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 195.1 | 154.87 | 109.39 | 82.89 | 176.67 | 102.32 | |
Revenue Growth | 44.56% | 41.57% | 31.98% | -53.08% | 72.65% | 80.55% |
Cost of Revenue | 31.35 | 39.74 | 25.54 | 26.51 | 24.36 | 26.49 |
Gross Profit | 163.75 | 115.13 | 83.85 | 56.38 | 152.31 | 75.84 |
Selling, General & Admin | 10.04 | 12.71 | 7.83 | 9.97 | 8.48 | 6.74 |
Other Operating Expenses | 1 | 1 | 0.08 | -0.08 | -0.96 | -0.69 |
Operating Expenses | 39.38 | 67.17 | 47.63 | 51.99 | 60.31 | 31.81 |
Operating Income | 124.36 | 47.96 | 36.23 | 4.39 | 92 | 44.03 |
Interest Expense | -10.64 | -20.23 | -30.48 | -37.71 | -38.01 | -30.3 |
Interest & Investment Income | 2.27 | 2.27 | 3.38 | 7.39 | 3.77 | 0.04 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.02 | -0.25 | -0.07 | 0.01 |
Other Non Operating Income (Expenses) | -3.59 | -2.5 | 3.08 | - | - | -0.02 |
EBT Excluding Unusual Items | 112.51 | 27.6 | 12.22 | -26.18 | 57.69 | 13.76 |
Merger & Restructuring Charges | - | - | - | -0.32 | - | -1.09 |
Other Unusual Items | -0.66 | -0.66 | 70.23 | -0.04 | 57.43 | 0.79 |
Pretax Income | 111.85 | 26.93 | 82.45 | -26.54 | 115.11 | 13.46 |
Income Tax Expense | 0.02 | 0.11 | 0.23 | 0.17 | 0.16 | 0.08 |
Earnings From Continuing Operations | 111.82 | 26.83 | 82.22 | -26.71 | 114.96 | 13.38 |
Net Income | 111.82 | 26.83 | 82.22 | -26.71 | 114.96 | 13.38 |
Net Income to Common | 111.82 | 26.83 | 82.22 | -26.71 | 114.96 | 13.38 |
Net Income Growth | 801.57% | -67.37% | - | - | 758.99% | - |
Shares Outstanding (Basic) | 3,172 | 2,866 | 2,833 | 2,821 | 2,582 | 2,199 |
Shares Outstanding (Diluted) | 3,172 | 2,968 | 2,989 | 2,943 | 2,698 | 2,296 |
Shares Change | 10.31% | -0.68% | 1.55% | 9.06% | 17.54% | 6.07% |
EPS (Basic) | 0.04 | 0.01 | 0.03 | -0.01 | 0.04 | 0.01 |
EPS (Diluted) | 0.04 | 0.01 | 0.03 | -0.01 | 0.04 | 0.01 |
EPS Growth | 717.41% | -67.75% | - | - | 557.34% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13.22 | 60.65 | 89.2 | 12.49 | 79.44 | 49.68 |
Free Cash Flow Per Share | -0.00 | 0.02 | 0.03 | 0.00 | 0.03 | 0.02 |
Gross Margin | 83.93% | 74.34% | 76.65% | 68.02% | 86.21% | 74.12% |
Operating Margin | 63.74% | 30.97% | 33.12% | 5.29% | 52.07% | 43.03% |
Profit Margin | 57.32% | 17.32% | 75.16% | -32.22% | 65.07% | 13.08% |
Free Cash Flow Margin | -6.78% | 39.16% | 81.54% | 15.06% | 44.97% | 48.55% |
EBITDA | 153.27 | 99.07 | 77.04 | 30.4 | 137.62 | 69.48 |
EBITDA Margin | 78.56% | 63.97% | 70.43% | 36.68% | 77.90% | 67.90% |
D&A For EBITDA | 28.91 | 51.11 | 40.82 | 26.01 | 45.62 | 25.45 |
EBIT | 124.36 | 47.96 | 36.23 | 4.39 | 92 | 44.03 |
EBIT Margin | 63.74% | 30.97% | 33.12% | 5.29% | 52.07% | 43.03% |
Effective Tax Rate | 0.02% | 0.40% | 0.28% | - | 0.14% | 0.59% |