SpareBank 1 Østfold Akershus (OSL:SOAG)

OSL:SOAG Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	1,679	1,635	1,335	805	563	641
Interest Income on Investments	58	35	23	27	19	23
Total Interest Income	1,737	1,670	1,358	832	582	664
Interest Paid on Deposits	925	879	615	235	135	213
Net Interest Income	812	791	743	597	447	451
Net Interest Income Growth (YoY)	3.18%	6.46%	24.46%	33.56%	-0.89%	1.12%
Gain (Loss) on Sale of Assets	-	-	-	-	-2	-1
Gain (Loss) on Sale of Equity Investments	151	171	14	42	109	92
Other Non-Interest Income	496	394	374	350	366	300
Total Non-Interest Income	647	565	388	392	473	391
Non-Interest Income Growth (YoY)	66.32%	45.62%	-1.02%	-17.13%	20.97%	-1.26%
Revenues Before Loan Losses	1,459	1,356	1,131	989	920	842
Provision for Loan Losses	46	42	16	9	-7	20
Revenue	1,413	1,314	1,115	980	927	822
Revenue Growth (YoY)	22.66%	17.85%	13.78%	5.72%	12.77%	-2.72%
Salaries and Employee Benefits	318	305	278	235	222	213
Selling, General & Administrative	6	25	-	23	23	19
Other Non-Interest Expense	222	190	202	155	133	135
Total Non-Interest Expense	546	520	480	413	378	367
EBT Excluding Unusual Items	867	794	635	567	549	455
Pretax Income	867	794	635	567	549	455
Income Tax Expense	136	143	142	115	106	86
Earnings From Continuing Operations	731	651	493	452	443	369
Net Income	731	651	493	452	443	369
Preferred Dividends & Other Adjustments	27	44	32	29	28	24
Net Income to Common	704	607	461	423	415	345
Net Income Growth	44.18%	32.05%	9.07%	2.03%	20.05%	-8.66%
Basic Shares Outstanding	-	12	12	12	12	12
Diluted Shares Outstanding	-	12	12	12	12	12
EPS (Basic)	-	49.00	37.21	34.14	33.50	27.85
EPS (Diluted)	-	49.00	37.21	34.14	33.46	27.85
EPS Growth	-	31.67%	8.98%	2.04%	20.15%	-8.66%
Dividend Per Share	20.100	20.100	21.500	17.800	16.200	3.500
Dividend Growth	-6.51%	-6.51%	20.79%	9.88%	362.86%	-70.83%
Effective Tax Rate	15.69%	18.01%	22.36%	20.28%	19.31%	18.90%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.