OSL:SOAG Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	103	98	100	101	93	94
Securities and Investments	4,209	6,378	5,517	3,130	2,944	3,023
Short-Term Interbank Lending and Reverse Repurchase Agreements	1,109	1,702	2,326	1,710	1,442	1,652
Trading Assets	20	11	23	33	-	17
Gross Loans	-	25,232	23,375	-	-	-
Net Loans	25,602	25,232	23,375	22,018	21,136	20,632
Net Property, Plant & Equipment	260	454	538	283	280	276
Other Intangible Assets	37	32	33	34	0	-
Long-Term Investments	796	807	856	545	559	549
Other Non-Earning Assets	248	460	410	171	191	109
Total Assets	32,384	31,406	29,421	28,025	26,674	26,353
Interest-bearing deposits	21,676	41,966	38,204	18,738	18,072	17,701
Total Deposits	21,676	20,983	19,102	18,738	18,072	17,701
Short-Term Interbank Borrowing and Repurchase Agreements	18	10	8	14	10	3
Trading Liabilities	76	63	96	99	141	22
Accrued Expenses	-	145	159	-	118	119
Long-Term Debt	4,931	9,496	9,696	4,318	3,898	4,273
Other Liabilities	604	196	174	337	166	158
Total Liabilities	27,306	26,140	24,383	23,506	22,375	22,276
Preferred Stock	300	-	-	150	150	150
Common Stock	1,239	1,239	1,239	1,239	1,239	1,239
Additional Paid-in Capital	247	247	247	247	247	247
Accumulated Other Comprehensive Income	77	77	125	103	95	17
Retained Earnings	3,217	3,703	3,427	2,781	2,570	2,424
Total Common Shareholders' Equity	5,080	5,266	5,038	4,520	4,301	4,077
Shareholders' Equity	5,078	5,266	5,038	4,519	4,300	4,077
Total Liabilities & Equity	32,384	31,406	29,421	28,025	26,674	26,353
Total Debt	4,931	9,496	9,696	4,318	3,898	4,273
Net Cash (Debt)	-4,931	-9,496	-9,696	-4,318	-3,898	-4,273
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-367.28	-713.43	-782.66	-348.55	-314.64	-344.92
Book Value	5,080	5,266	5,038	4,520	4,301	4,077
Book Value Per Share	378.38	395.63	406.67	364.85	347.18	329.09
Tangible Book Value	5,043	5,234	5,005	4,486	4,301	4,077
Tangible Book Value Per Share	375.62	393.23	404.00	362.11	347.18	329.09