OSL:SOAG Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	616	666	1,309	1,132	1,339
Investment Securities	807	856	545	559	549
Trading Asset Securities	3,929	3,420	3,163	2,974	3,040
Total Investments	4,736	4,276	3,708	3,533	3,589
Gross Loans	25,722	24,146	22,656	21,666	21,106
Allowance for Loan Losses	-120	-124	-85	-71	-61
Other Adjustments to Gross Loans	-37	-50	-51	-56	-6
Net Loans	25,565	23,972	22,520	21,539	21,039
Property, Plant & Equipment	259	269	283	280	276
Other Intangible Assets	32	33	34	-	-
Accrued Interest Receivable	97	173	154	2	2
Other Receivables	-	-	-	2	9
Other Current Assets	13	11	9	142	59
Long-Term Deferred Tax Assets	27	22	8	16	11
Other Long-Term Assets	61	-1	-	28	29
Total Assets	31,406	29,421	28,025	26,674	26,353
Accounts Payable	22	19	18	66	56
Accrued Expenses	55	58	56	45	47
Interest Bearing Deposits	20,983	19,102	810	298	375
Non-Interest Bearing Deposits	-	-	17,928	17,774	17,326
Total Deposits	20,983	19,102	18,738	18,072	17,701
Short-Term Borrowings	68	100	113	121	39
Current Portion of Long-Term Debt	-	-	769	756	733
Current Income Taxes Payable	145	159	142	118	119
Other Current Liabilities	9	7	8	1	1
Long-Term Debt	4,748	4,848	3,549	3,142	3,526
Long-Term Leases	49	46	52	12	18
Pension & Post-Retirement Benefits	20	16	17	17	17
Long-Term Deferred Tax Liabilities	4	-	-	-	-
Other Long-Term Liabilities	37	29	44	20	18
Total Liabilities	26,140	24,384	23,506	22,374	22,276
Common Stock	1,239	1,239	1,239	1,239	1,239
Additional Paid-In Capital	247	247	247	247	247
Retained Earnings	584	509	529	463	432
Comprehensive Income & Other	3,196	3,042	2,504	2,351	2,159
Shareholders' Equity	5,266	5,037	4,519	4,300	4,077
Total Liabilities & Equity	31,406	29,421	28,025	26,674	26,353
Total Debt	4,865	4,994	4,483	4,031	4,316
Net Cash (Debt)	-320	-908	-11	75	63
Net Cash Growth	-	-	-	19.05%	-
Net Cash Per Share	-25.81	-73.16	-0.89	6.05	5.09
Filing Date Shares Outstanding	12.39	12.39	12.39	12.39	12.39
Total Common Shares Outstanding	12.39	12.39	12.39	12.39	12.39
Book Value Per Share	400.87	382.38	352.71	335.02	317.05
Tangible Book Value	5,234	5,004	4,485	4,300	4,077
Tangible Book Value Per Share	398.29	379.72	349.97	335.02	317.05

Source: S&P Global Market Intelligence. Banks template. Financial Sources.