OSL:SOAG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	5,513	4,707	3,963	3,913	4,311	3,270	Upgrade
Market Cap Growth	23.63%	18.75%	1.28%	-9.22%	31.83%	9.98%	Upgrade
Last Close Price	445.00	362.95	286.09	267.27	281.79	208.95	Upgrade
PE Ratio	7.83	7.75	8.60	9.25	10.39	9.48	Upgrade
PS Ratio	3.90	3.58	3.56	3.99	4.65	3.98	Upgrade
PB Ratio	1.08	0.93	0.88	0.91	1.06	0.88	Upgrade
P/FCF Ratio	459.40	-	11.87	13.05	5.91	4.07	Upgrade
P/OCF Ratio	239.69	-	11.87	12.42	5.79	4.07	Upgrade
Debt / Equity Ratio	1.01	0.99	0.99	0.94	1.06	1.37	Upgrade
Debt / FCF Ratio	429.50	-	13.42	13.44	5.92	6.38	Upgrade
Return on Equity (ROE)	15.20%	13.63%	11.18%	10.79%	11.34%	10.15%	Upgrade
Return on Assets (ROA)	2.39%	2.27%	1.80%	1.70%	1.70%	1.49%	Upgrade
Earnings Yield	12.77%	13.83%	12.44%	11.55%	10.28%	11.29%	Upgrade
FCF Yield	0.22%	-10.71%	8.43%	7.67%	16.91%	24.59%	Upgrade
Dividend Yield	4.57%	5.54%	7.51%	6.66%	5.75%	1.68%	Upgrade
Payout Ratio	39.12%	46.24%	47.67%	44.25%	20.99%	43.09%	Upgrade
Total Shareholder Return	4.59%	5.54%	7.51%	6.66%	5.75%	1.68%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.