SoftOx Solutions AS (OSL:SOFTX)
0.0904
-0.0036 (-3.83%)
At close: Jul 14, 2026
SoftOx Solutions AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 16.27 | 15.58 | 7.91 | 6.98 | 7.11 | 7.9 |
| 16.27 | 15.58 | 7.91 | 6.98 | 7.11 | 7.9 | |
Revenue Growth (YoY) | 74.67% | 96.92% | 13.38% | -1.88% | -9.97% | -19.70% |
Gross Profit | 16.27 | 15.58 | 7.91 | 6.98 | 7.11 | 7.9 |
Selling, General & Admin | 6.28 | 6.09 | 4.99 | 7.79 | 26.38 | 21.11 |
Other Operating Expenses | 24.48 | 17.68 | 30.02 | 24.34 | 67.89 | 69.11 |
Operating Expenses | 34.06 | 26.96 | 40.38 | 39.61 | 98.17 | 94 |
Operating Income | -17.79 | -11.37 | -32.46 | -32.63 | -91.05 | -86.1 |
Interest Expense | -0.64 | - | -8.92 | -8.93 | -2.24 | -0.09 |
Interest & Investment Income | - | - | - | 0.06 | 0.74 | 0.03 |
Other Non Operating Income (Expenses) | 0.56 | 0.56 | -9.08 | -0.57 | -1.14 | -0.13 |
Pretax Income | -17.87 | -10.81 | -50.46 | -42.08 | -93.7 | -86.29 |
Income Tax Expense | - | - | -7.52 | -2.63 | -22.56 | -20.89 |
Net Income | -17.87 | -10.81 | -42.94 | -39.45 | -71.14 | -65.4 |
Net Income to Common | -17.87 | -10.81 | -42.94 | -39.45 | -71.14 | -65.4 |
Shares Outstanding (Basic) | 2,495 | 2,390 | 1,951 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 2,495 | 2,390 | 1,951 | 11 | 10 | 10 |
Shares Change (YoY) | - | 22.51% | 18088.64% | 3.72% | - | 24.18% |
EPS (Basic) | -0.01 | -0.00 | -0.02 | -3.68 | -6.88 | -6.32 |
EPS (Diluted) | -0.01 | -0.00 | -0.02 | -3.68 | -6.88 | -6.32 |
Free Cash Flow | -21.27 | -18.87 | 12.73 | -6.85 | -90.79 | -77.16 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | -0.64 | -8.78 | -7.46 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -109.32% | -72.97% | -410.20% | -467.55% | -1280.01% | -1089.71% |
Profit Margin | -109.83% | -69.38% | -542.63% | -565.17% | -1000.07% | -827.74% |
Free Cash Flow Margin | -130.70% | -121.06% | 160.80% | -98.17% | -1276.30% | -976.50% |
EBITDA | -14.49 | -8.18 | -27.09 | -25.16 | -87.15 | -82.17 |
EBITDA Margin | -89.05% | -52.49% | - | - | - | - |
D&A For EBITDA | 3.3 | 3.19 | 5.37 | 7.48 | 3.9 | 3.93 |
EBIT | -17.79 | -11.37 | -32.46 | -32.63 | -91.05 | -86.1 |
EBIT Margin | -109.32% | -72.97% | - | - | - | - |
Revenue as Reported | 16.27 | 15.58 | 7.91 | 6.98 | 7.11 | 7.9 |