SoftOx Solutions AS (OSL:SOFTX)
Norway flag Norway · Delayed Price · Currency is NOK
0.0896
+0.0006 (0.67%)
At close: Aug 4, 2026

SoftOx Solutions AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
16.2715.587.916.987.117.9
Revenue Growth
74.65%96.92%13.38%-1.88%-9.97%-19.70%
Gross Profit
16.2715.587.916.987.117.9
Selling, General & Admin
6.286.094.997.7926.3821.11
Depreciation & Amortization Expenses
3.33.195.377.483.93.78
Other Operating Expenses
24.4817.6830.0224.3467.8969.11
Total Operating Expenses
34.0526.9640.3839.6198.1794
Operating Income
-17.79-11.37-32.46-32.63-91.05-86.1
Interest Income
-0-0.260.060.740.03
Interest Expense
--0.618.928.932.240.09
Other Non-Operating Income (Expense)
-0.080.51-26.82-9.45-2.65-0.19
Total Non-Operating Income (Expense)
-0.08-0.11-18.16-0.460.33-0.07
Pretax Income
-17.87-10.81-50.46-42.08-93.7-86.29
Provision for Income Taxes
---7.52-2.63-22.56-20.89
Net Income
-17.87-10.81-42.94-39.45-71.14-65.4
Net Income to Common
-17.87-10.81-42.94-39.45-71.14-65.4
Net Income Growth
------
Shares Outstanding (Basic)
2,4952,3901,951111010
Shares Outstanding (Diluted)
2,4952,3901,951111010
Shares Change
27.89%22.51%18088.64%3.72%-24.17%
EPS (Basic)
-0.01-0.00-0.02-3.68-6.88-6.32
EPS (Diluted)
-0.01-0.00-0.02-3.68-6.88-6.32
EPS Growth
------
Free Cash Flow
-23-9.7812.73-6.1-176.73-149.72
Free Cash Flow Growth
------
Free Cash Flow Per Share
-0.01-0.000.01-0.57-17.09-14.48
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-109.32%-72.97%-410.20%-467.55%-1280.01%-1089.71%
Profit Margin
-109.83%-69.39%-542.63%-565.17%-1000.07%-827.74%
FCF Margin
-141.36%-62.78%160.80%-87.33%-2484.35%-1894.83%
EBITDA
-14.49-8.18-27.09-25.16-87.15-82.32
EBITDA Margin
-89.05%-52.49%-342.32%-360.40%-1225.19%-1041.82%
EBIT
-17.79-11.37-32.46-32.63-91.05-86.1
EBIT Margin
-109.32%-72.97%-410.20%-467.55%-1280.01%-1089.71%
Effective Tax Rate
-0.00%14.89%6.26%24.08%24.21%