Storebrand ASA Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt Securities	316,446	303,803	292,407	275,894	18,384
Equity and Preferred Securities	469,759	414,959	333,866	270,532	284,982
Other Investments	165,404	207,139	197,006	128,695	446,545
Total Investments	951,609	925,901	823,279	675,121	749,911
Cash & Equivalents	16,126	9,241	13,916	14,511	9,986
Reinsurance Contract Assets	276	316	297	-	46
Other Receivables	-	49,831	48,733	-	11,123
Net Property, Plant & Equipment	2,668	2,654	1,261	-	625
Other Intangible Assets	6,285	6,721	6,055	8,969	5,060
Other Assets	11,220	2,147	3,399	71,050	3,230
Total Assets	988,183	996,811	896,940	769,649	779,982
Claims Reserves	832,410	755,082	672,495	596,208	619,812
Reinsurance Contract Liabilities	3	11	-	-	-
Total Debt	45,193	42,210	35,449	30,063	28,680
Long-Term Leases	2,052	3,415	283	403	502
Other Liabilities	18,311	60,742	59,717	80,665	20,162
Total Liabilities	954,595	964,698	867,409	707,339	750,376
Additional Paid-in Capital	12,961	13,012	13,078	-	13,192
Retained Earnings	19,896	18,347	16,045	-	16,188
Total Common Shareholders' Equity	33,210	31,712	29,531	-	29,606
Minority Interest	7,130	63,969	58,809	-	56,296
Shareholders' Equity	33,588	32,113	29,531	29,519	29,606
Total Liabilities & Equity	988,183	996,811	896,940	769,649	779,982
Total Debt	2,052	3,415	283	403	502
Net Cash (Debt)	-2,052	-3,415	-283	-403	-502
Net Cash Per Share	-4.78	-7.76	-0.62	-0.86	-1.07
Book Value	33,210	31,712	29,531	0	29,606
Book Value Per Share	77.41	72.02	64.48	-	63.38
Tangible Book Value	26,925	24,991	23,476	-8,969	24,546
Tangible Book Value Per Share	62.76	56.76	51.26	-19.15	52.55

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.