Storebrand ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	79,259	73,212	52,599	40,277	39,644	41,616
Market Cap Growth	31.47%	39.19%	30.59%	1.60%	-4.74%	38.69%
Enterprise Value	142,924	75,642	56,416	99,369	40,047	98,414
Last Close Price	198.80	172.70	121.20	90.04	85.40	88.52
PE Ratio	16.48	14.77	9.71	12.32	16.94	13.25
Forward PE	15.92	15.51	13.13	9.24	15.31	14.82
PEG Ratio	1.53	3.52	1.12	0.66	2.47	1.71
PS Ratio	0.73	2.91	2.20	2.00	2.65	0.35
PB Ratio	2.43	2.20	1.66	1.36	-	1.41
P/TBV Ratio	3.09	2.75	2.13	1.76	-	1.68
P/FCF Ratio	-	15.94	81.05	-	14.72	-
P/OCF Ratio	-	15.53	22.52	-	14.01	-
EV/Sales Ratio	1.32	3.00	2.36	4.93	2.68	0.82
EV/EBITDA Ratio	1.54	14.83	13.18	37.46	11.28	0.42
EV/EBIT Ratio	1.55	14.83	13.18	37.46	11.28	0.42
EV/FCF Ratio	-	16.47	86.93	-	14.87	-
Debt / Equity Ratio	0.05	0.06	0.11	0.01	0.01	0.02
Debt / EBITDA Ratio	0.34	0.40	0.80	0.11	0.11	0.00
Debt / FCF Ratio	9.54	0.45	5.26	-	0.15	-
Net Debt / Equity Ratio	0.05	0.06	0.11	0.01	-	0.02
Net Debt / EBITDA Ratio	0.34	0.40	0.80	0.11	0.11	0.00
Net Debt / FCF Ratio	9.54	0.45	5.26	-0.20	0.15	-0.13
Asset Turnover	0.03	0.03	0.03	0.02	0.02	0.16
Return on Equity (ROE)	13.73%	15.29%	17.92%	11.44%	8.04%	9.55%
Return on Assets (ROA)	0.59%	0.63%	0.55%	0.31%	0.45%	37.79%
Return on Invested Capital (ROIC)	16.30%	16.78%	15.31%	8.66%	11.73%	841.79%
Return on Capital Employed (ROCE)	0.52%	0.54%	0.47%	0.32%	0.46%	31.16%
Earnings Yield	6.12%	6.77%	10.30%	8.12%	5.90%	7.55%
FCF Yield	-	6.27%	1.23%	-	6.79%	-
Dividend Yield	2.86%	2.74%	3.41%	4.16%	4.11%	3.66%
Payout Ratio	47.24%	40.41%	33.07%	51.19%	69.69%	48.48%
Buyback Yield / Dilution	2.31%	2.50%	3.93%	2.22%	-0.28%	0.02%
Total Shareholder Return	5.17%	5.24%	7.34%	6.38%	3.84%	3.68%