Storebrand ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	75,393	73,212	52,599	40,277	39,644	41,616
Market Cap Growth	30.48%	39.19%	30.59%	1.60%	-4.74%	38.69%
Enterprise Value	116,690	82,394	119,983	99,369	40,047	98,414
Last Close Price	182.80	172.70	121.20	90.04	85.40	88.52
PE Ratio	16.54	14.77	9.71	12.32	16.94	13.25
Forward PE	15.50	15.51	13.13	9.24	15.31	14.82
PEG Ratio	1.57	3.52	1.12	0.66	2.47	1.71
PS Ratio	1.03	2.91	2.20	2.00	2.65	0.35
PB Ratio	2.22	2.20	1.66	1.36	-	1.41
P/TBV Ratio	2.84	2.75	2.13	1.76	-	1.68
P/FCF Ratio	418.85	15.94	81.05	-	14.72	-
P/OCF Ratio	213.58	15.53	22.52	-	14.01	-
EV/Sales Ratio	1.60	3.27	5.02	4.93	2.68	0.82
EV/EBITDA Ratio	2.01	16.15	28.04	37.46	11.28	0.42
EV/EBIT Ratio	2.03	16.15	28.04	37.46	11.28	0.42
EV/FCF Ratio	648.28	17.94	184.87	-	14.87	-
Debt / Equity Ratio	0.05	0.06	0.11	0.01	0.01	0.02
Debt / EBITDA Ratio	0.34	0.40	0.80	0.11	0.11	0.00
Debt / FCF Ratio	9.54	0.45	5.26	-	0.15	-
Net Debt / Equity Ratio	0.05	0.06	0.11	0.01	-	0.02
Net Debt / EBITDA Ratio	0.34	0.40	0.80	0.11	0.11	0.00
Net Debt / FCF Ratio	9.54	0.45	5.26	-0.20	0.15	-0.13
Asset Turnover	0.03	0.03	0.03	0.02	0.02	0.16
Return on Equity (ROE)	13.73%	15.29%	17.92%	11.44%	8.04%	9.55%
Return on Assets (ROA)	0.59%	0.51%	0.53%	0.31%	0.45%	37.79%
Return on Invested Capital (ROIC)	0.59%	0.51%	0.53%	0.31%	0.45%	37.79%
Return on Capital Employed (ROCE)	0.52%	0.51%	0.45%	0.32%	0.46%	31.16%
Earnings Yield	6.14%	6.77%	10.30%	8.12%	5.90%	7.55%
FCF Yield	0.24%	6.27%	1.23%	-	6.79%	-
Dividend Yield	3.01%	2.74%	3.41%	4.16%	4.11%	3.66%
Payout Ratio	44.20%	40.41%	33.07%	51.19%	69.69%	48.48%
Buyback Yield / Dilution	2.38%	2.50%	3.93%	2.22%	-0.28%	0.02%
Total Shareholder Return	5.38%	5.24%	7.34%	6.38%	3.84%	3.68%