Storebrand ASA Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt Securities	305,207	316,446	303,803	292,407	275,894	18,384
Equity and Preferred Securities	452,782	469,759	414,959	333,866	270,532	284,982
Other Investments	165,705	165,404	207,139	197,006	128,695	446,545
Total Investments	923,694	951,609	925,901	823,279	675,121	749,911
Cash & Equivalents	18,930	16,126	9,241	13,916	14,511	9,986
Reinsurance Contract Assets	204	276	316	297	-	46
Other Receivables	-	-	49,831	48,733	-	11,123
Net Property, Plant & Equipment	2,615	2,668	2,654	1,261	-	625
Other Intangible Assets	6,015	6,285	6,721	6,055	8,969	5,060
Other Assets	14,664	11,220	2,147	3,399	71,050	3,230
Total Assets	966,122	988,184	996,811	896,940	769,649	779,982
Claims Reserves	804,166	832,410	755,082	672,495	596,208	619,812
Reinsurance Contract Liabilities	5	3	11	-	-	-
Total Debt	45,122	45,193	42,210	35,449	30,063	28,680
Long-Term Leases	1,718	2,052	3,415	283	403	502
Other Liabilities	24,446	18,311	60,742	59,717	80,665	20,162
Total Liabilities	932,139	954,595	964,698	867,409	707,339	750,376
Additional Paid-in Capital	12,949	12,961	13,012	13,078	-	13,192
Retained Earnings	20,304	19,896	18,347	16,045	-	16,188
Total Common Shareholders' Equity	33,606	33,210	31,712	29,531	-	29,606
Minority Interest	5,807	7,130	63,969	58,809	-	56,296
Shareholders' Equity	33,982	33,588	32,113	29,531	29,519	29,606
Total Liabilities & Equity	966,121	988,183	996,811	896,940	769,649	779,982
Total Debt	1,718	2,052	3,415	283	403	502
Net Cash (Debt)	-1,718	-2,052	-3,415	-283	-403	-502
Net Cash Per Share	-4.01	-4.78	-7.76	-0.62	-0.86	-1.07
Book Value	33,606	33,210	31,712	29,531	0	29,606
Book Value Per Share	78.41	77.41	72.07	64.48	-	63.38
Tangible Book Value	27,591	26,925	24,991	23,476	-8,969	24,546
Tangible Book Value Per Share	64.38	62.76	56.80	51.26	-19.15	52.55