Storebrand ASA (OSL:STB)
201.00
-0.80 (-0.40%)
Sep 11, 2026, 4:27 PM CET
Storebrand ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 312,342 | 316,446 | 303,803 | 292,407 | 275,894 | 294,886 |
Investments in Equity & Preferred Securities | 92,891 | 85,592 | 83,736 | 341,689 | 279,442 | 285,854 |
Other Investments | 442,661 | 399,573 | 347,922 | 58,809 | 56,484 | 61,355 |
Total Investments | 886,633 | 841,692 | 771,686 | 727,287 | 646,991 | 675,471 |
Cash & Equivalents | 18,437 | 18,878 | 12,022 | 15,054 | 14,620 | 3,610 |
Reinsurance Recoverable | 173 | 1,734 | 4,391 | 42,575 | 1,425 | 45 |
Other Receivables | 107,829 | 108,476 | 96,310 | 88,109 | 79,294 | 81,148 |
Property, Plant & Equipment | 2,514 | 2,668 | 2,654 | 1,261 | 1,174 | 2,925 |
Goodwill | - | 4,062 | 4,049 | 3,447 | 2,954 | 2,764 |
Other Intangible Assets | 5,925 | 2,050 | 2,427 | 2,287 | 2,658 | 1,772 |
Other Current Assets | 1,743 | 960 | 2,937 | 8,650 | 7,671 | 4,915 |
Long-Term Deferred Tax Assets | 1,302 | 1,305 | 2,147 | 3,134 | 2,979 | 1,104 |
Long-Term Deferred Charges | - | 987 | 863 | 751 | 722 | - |
Other Long-Term Assets | 13,758 | 5,371 | 5,962 | 4,385 | 9,161 | 2,131 |
Total Assets | 1,038,314 | 988,183 | 905,448 | 896,940 | 769,649 | 775,885 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 246 | 343 | 306 | 273 | 286 |
Accrued Expenses | - | 2,763 | 5,784 | 41,740 | 2,029 | 6,444 |
Insurance & Annuity Liabilities | 333,328 | 344,681 | 325,611 | 318,225 | 303,277 | 35,805 |
Unpaid Claims | - | - | - | - | - | 933 |
Unearned Premiums | - | - | - | - | - | 573,861 |
Reinsurance Payable | 2 | 3 | 11 | - | 38 | - |
Current Portion of Long-Term Debt | 3,641 | 15,771 | 3,415 | 283 | 403 | 7,160 |
Current Portion of Leases | - | 45 | 41 | - | 3 | - |
Current Income Taxes Payable | - | 918 | 175 | 237 | 167 | 320 |
Long-Term Debt | 59,649 | 51,259 | 50,476 | 52,156 | 43,376 | 29,707 |
Long-Term Leases | 806 | 824 | 800 | 1,180 | 1,106 | 1,210 |
Long-Term Deferred Tax Liabilities | 1,542 | 1,446 | 1,409 | 1,232 | 1,311 | 832 |
Other Current Liabilities | 59,985 | 41,999 | 46,338 | 38,798 | 38,571 | 26,526 |
Other Long-Term Liabilities | 546,600 | 494,481 | 438,758 | 413,080 | 349,414 | 54,911 |
Total Liabilities | 1,005,708 | 954,595 | 873,334 | 867,409 | 740,130 | 738,176 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,124 | 2,177 | 2,240 | 2,327 | 2,360 | 2,360 |
Additional Paid-In Capital | 10,842 | 10,842 | 10,842 | 10,842 | 10,842 | 10,841 |
Retained Earnings | 18,230 | 19,896 | 18,347 | 16,045 | 16,029 | 23,250 |
Treasury Stock | -31 | -58 | -70 | -91 | -39 | -9 |
Comprehensive Income & Other | 1,066 | 353 | 353 | 408 | 327 | 1,267 |
Total Common Equity | 32,231 | 33,210 | 31,712 | 29,531 | 29,519 | 37,709 |
Minority Interest | 375 | 378 | 402 | - | - | - |
Shareholders' Equity | 32,606 | 33,588 | 32,114 | 29,531 | 29,519 | 37,709 |
Total Liabilities & Equity | 1,038,314 | 988,183 | 905,448 | 896,940 | 769,649 | 775,885 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 418.65 | 423.93 | 433.98 | 447.32 | 464.21 | 470.14 |
Total Common Shares Outstanding | 418.65 | 423.93 | 433.98 | 447.32 | 464.21 | 470.14 |
Total Debt | 64,096 | 67,899 | 54,732 | 53,619 | 44,888 | 38,077 |
Net Cash (Debt) | -45,659 | -49,021 | -42,710 | -38,565 | -30,268 | -34,467 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -107.71 | -114.27 | -97.07 | -84.20 | -64.62 | -73.79 |
Book Value Per Share | 76.15 | 77.51 | 72.26 | 65.11 | 62.89 | 79.73 |
Tangible Book Value | 26,306 | 27,098 | 25,236 | 23,797 | 23,907 | 33,173 |
Tangible Book Value Per Share | 61.99 | 63.09 | 57.34 | 52.29 | 50.80 | 70.08 |