Storebrand ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77,318	73,212	52,599	40,277	39,644	41,616
Market Cap Growth	35.17%	39.19%	30.59%	1.60%	-4.74%	38.69%
Enterprise Value	122,221	118,446	93,686	74,306	79,372	76,749
PE Ratio	15.60	14.59	9.57	12.02	16.78	13.33
PS Ratio	1.30	1.23	0.65	0.69	-3.89	0.35
PB Ratio	2.30	2.18	1.64	1.36	1.34	1.10
P/FCF Ratio	16.84	15.94	81.05	-	14.72	-
P/OCF Ratio	16.40	15.53	22.52	-	14.01	-
EV/Sales Ratio	2.06	2.00	1.15	1.27	-	0.64
EV/EBITDA Ratio	2.72	2.67	1.38	1.62	-	15.68
EV/EBIT Ratio	2.75	2.70	1.38	1.64	-	18.34
EV/FCF Ratio	26.62	25.79	144.35	-	29.47	-
Debt / Equity Ratio	1.89	1.89	1.70	1.82	1.52	1.01
Debt / EBITDA Ratio	1.43	1.43	0.80	1.16	-	7.57
Debt / FCF Ratio	13.81	13.81	84.33	-	16.67	-
Net Debt / Equity Ratio	1.33	1.33	1.33	1.31	1.02	0.91
Net Debt / EBITDA Ratio	1.00	1.00	0.63	0.84	-1.49	7.04
Net Debt / FCF Ratio	9.70	9.70	65.81	-27.90	11.24	-9.12
Quick Ratio	0.32	0.32	0.13	0.20	0.39	0.03
Current Ratio	0.36	0.36	0.56	0.83	0.61	0.03
Asset Turnover	0.06	0.06	0.09	0.07	-	0.16
Return on Equity (ROE)	15.29%	15.29%	17.92%	11.44%	7.07%	8.50%
Return on Assets (ROA)	2.77%	2.77%	4.47%	3.39%	-1.71%	0.35%
Return on Invested Capital (ROIC)	38.12%	39.63%	66.22%	57.38%	-28.11%	4.56%
Earnings Yield	6.49%	6.89%	10.50%	8.38%	5.99%	7.52%
FCF Yield	5.94%	6.27%	1.23%	-3.43%	6.79%	-9.09%
Dividend Yield	2.96%	3.13%	4.04%	4.95%	4.93%	4.69%
Payout Ratio	40.76%	40.77%	33.44%	51.55%	69.82%	48.63%
Buyback Yield / Dilution	2.57%	2.57%	3.86%	2.22%	-0.28%	0.02%
Total Shareholder Return	5.58%	5.69%	7.90%	7.17%	4.65%	4.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.