Telenor ASA (OSL:TEL)
Norway flag Norway · Delayed Price · Currency is NOK
153.10
-1.60 (-1.03%)
May 9, 2025, 4:28 PM CET

Telenor ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
80,17779,92880,45276,87797,153115,839
Upgrade
Revenue Growth (YoY)
-0.68%-0.65%4.65%-20.87%-16.13%1.91%
Upgrade
Cost of Revenue
27,20027,25228,62426,76134,57939,069
Upgrade
Gross Profit
52,97752,67651,82850,11662,57476,770
Upgrade
Selling, General & Admin
3,7863,7863,6513,4653,8995,138
Upgrade
Other Operating Expenses
14,10013,93713,97313,05616,02021,529
Upgrade
Operating Expenses
34,89634,59434,15933,63543,16652,965
Upgrade
Operating Income
18,08118,08217,66916,48119,40823,805
Upgrade
Interest Expense
-3,861-3,994-3,410-1,800-2,485-3,417
Upgrade
Interest & Investment Income
683831860235279486
Upgrade
Earnings From Equity Investments
482206-631-230-480-414
Upgrade
Currency Exchange Gain (Loss)
198-484-3,049-3,386-1,070820
Upgrade
Other Non Operating Income (Expenses)
8192,323-1,758-513-199-1,221
Upgrade
EBT Excluding Unusual Items
16,40216,9649,68110,78715,45320,059
Upgrade
Merger & Restructuring Charges
-588-503-497-601-506-557
Upgrade
Impairment of Goodwill
---24-24--
Upgrade
Gain (Loss) on Sale of Investments
-4086,606-7,835-712153
Upgrade
Gain (Loss) on Sale of Assets
-2991,100-2271,726-3205,948
Upgrade
Asset Writedown
-72-73-1-2,478--11
Upgrade
Legal Settlements
-----788-1,200
Upgrade
Other Unusual Items
-----138-
Upgrade
Pretax Income
15,03524,0941,0979,33913,72224,292
Upgrade
Income Tax Expense
4,2903,7254,332-3,0095,0086,419
Upgrade
Earnings From Continuing Operations
10,74520,369-3,23512,3488,71417,873
Upgrade
Earnings From Discontinued Operations
-315-26018,61535,230-4,1233,186
Upgrade
Net Income to Company
10,43020,10915,38047,5784,59121,059
Upgrade
Minority Interest in Earnings
-1,460-1,773-1,646-2,665-3,063-3,718
Upgrade
Net Income
8,97018,33613,73444,9131,52817,341
Upgrade
Net Income to Common
8,97018,33613,73444,9131,52817,341
Upgrade
Net Income Growth
25.49%33.51%-69.42%2839.33%-91.19%123.09%
Upgrade
Shares Outstanding (Basic)
1,3721,3761,3881,3991,3991,408
Upgrade
Shares Outstanding (Diluted)
1,3721,3761,3881,3991,3991,408
Upgrade
Shares Change (YoY)
-0.93%-0.80%-0.85%--0.59%-2.25%
Upgrade
EPS (Basic)
6.5413.329.9032.091.0912.32
Upgrade
EPS (Diluted)
6.5413.329.9032.091.0912.32
Upgrade
EPS Growth
26.67%34.59%-69.16%2839.33%-91.14%128.23%
Upgrade
Free Cash Flow
17,91918,09814,39219,92422,82524,820
Upgrade
Free Cash Flow Per Share
13.0613.1510.3714.2416.3117.63
Upgrade
Dividend Per Share
9.6009.6009.5009.4009.3009.000
Upgrade
Dividend Growth
1.05%1.05%1.06%1.07%3.33%3.45%
Upgrade
Gross Margin
66.07%65.90%64.42%65.19%64.41%66.27%
Upgrade
Operating Margin
22.55%22.62%21.96%21.44%19.98%20.55%
Upgrade
Profit Margin
11.19%22.94%17.07%58.42%1.57%14.97%
Upgrade
Free Cash Flow Margin
22.35%22.64%17.89%25.92%23.49%21.43%
Upgrade
EBITDA
27,02526,88626,49626,57632,74939,599
Upgrade
EBITDA Margin
33.71%33.64%32.93%34.57%33.71%34.19%
Upgrade
D&A For EBITDA
8,9448,8048,82710,09513,34115,794
Upgrade
EBIT
18,08118,08217,66916,48119,40823,805
Upgrade
EBIT Margin
22.55%22.62%21.96%21.44%19.98%20.55%
Upgrade
Effective Tax Rate
28.53%15.46%394.89%-36.50%26.42%
Upgrade
Advertising Expenses
-1,2941,3091,1981,5981,761
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.