Telenor ASA (OSL: TEL)
Norway
· Delayed Price · Currency is NOK 125.30
-0.10 (-0.08%)
Dec 20, 2024, 4:26 PM CET
Telenor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 80,364 | 80,452 | 76,877 | 97,153 | 115,839 | 113,666 | Upgrade
|
| Revenue Growth (YoY) | 1.49% | 4.65% | -20.87% | -16.13% | 1.91% | 7.31% | Upgrade
|
| Cost of Revenue | 27,742 | 28,623 | 26,761 | 34,579 | 39,069 | 37,696 | Upgrade
|
| Gross Profit | 52,622 | 51,829 | 50,116 | 62,574 | 76,770 | 75,970 | Upgrade
|
| Selling, General & Admin | 3,652 | 3,652 | 3,465 | 3,899 | 5,138 | 5,559 | Upgrade
|
| Other Operating Expenses | 14,362 | 13,973 | 13,056 | 16,020 | 21,529 | 19,824 | Upgrade
|
| Operating Expenses | 34,780 | 34,160 | 33,635 | 43,166 | 52,965 | 49,910 | Upgrade
|
| Operating Income | 17,842 | 17,669 | 16,481 | 19,408 | 23,805 | 26,060 | Upgrade
|
| Interest Expense | -3,522 | -3,366 | -1,800 | -2,485 | -3,417 | -4,561 | Upgrade
|
| Interest & Investment Income | 1,026 | 860 | 235 | 279 | 486 | 1,200 | Upgrade
|
| Earnings From Equity Investments | -75 | -631 | -230 | -480 | -414 | -955 | Upgrade
|
| Currency Exchange Gain (Loss) | -289 | -3,049 | -3,386 | -1,070 | 820 | -282 | Upgrade
|
| Other Non Operating Income (Expenses) | 759 | -1,802 | -513 | -199 | -1,221 | -242 | Upgrade
|
| EBT Excluding Unusual Items | 15,741 | 9,681 | 10,787 | 15,453 | 20,059 | 21,220 | Upgrade
|
| Merger & Restructuring Charges | -448 | -497 | -601 | -506 | -557 | -723 | Upgrade
|
| Impairment of Goodwill | - | - | -24 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -444 | -7,835 | -71 | 21 | 53 | 322 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,233 | -227 | 1,726 | -320 | 5,948 | 197 | Upgrade
|
| Asset Writedown | -29 | -25 | -2,478 | - | -11 | -47 | Upgrade
|
| Legal Settlements | - | - | - | -788 | -1,200 | - | Upgrade
|
| Other Unusual Items | - | - | - | -138 | - | - | Upgrade
|
| Pretax Income | 16,053 | 1,097 | 9,339 | 13,722 | 24,292 | 20,969 | Upgrade
|
| Income Tax Expense | 4,630 | 4,332 | -3,009 | 5,008 | 6,419 | 9,033 | Upgrade
|
| Earnings From Continuing Operations | 11,423 | -3,235 | 12,348 | 8,714 | 17,873 | 11,936 | Upgrade
|
| Earnings From Discontinued Operations | -13 | 18,615 | 35,230 | -4,123 | 3,186 | -742 | Upgrade
|
| Net Income to Company | 11,410 | 15,380 | 47,578 | 4,591 | 21,059 | 11,194 | Upgrade
|
| Minority Interest in Earnings | -1,721 | -1,646 | -2,665 | -3,063 | -3,718 | -3,421 | Upgrade
|
| Net Income | 9,689 | 13,734 | 44,913 | 1,528 | 17,341 | 7,773 | Upgrade
|
| Net Income to Common | 9,689 | 13,734 | 44,913 | 1,528 | 17,341 | 7,773 | Upgrade
|
| Net Income Growth | -83.67% | -69.42% | 2839.33% | -91.19% | 123.09% | -47.23% | Upgrade
|
| Shares Outstanding (Basic) | 1,381 | 1,388 | 1,399 | 1,399 | 1,408 | 1,440 | Upgrade
|
| Shares Outstanding (Diluted) | 1,381 | 1,388 | 1,399 | 1,399 | 1,408 | 1,440 | Upgrade
|
| Shares Change (YoY) | -0.79% | -0.85% | - | -0.59% | -2.25% | -2.22% | Upgrade
|
| EPS (Basic) | 7.02 | 9.90 | 32.09 | 1.09 | 12.32 | 5.40 | Upgrade
|
| EPS (Diluted) | 7.02 | 9.90 | 32.09 | 1.09 | 12.32 | 5.40 | Upgrade
|
| EPS Growth | -83.54% | -69.16% | 2839.33% | -91.14% | 128.23% | -46.04% | Upgrade
|
| Free Cash Flow | 19,396 | 14,392 | 19,924 | 22,825 | 24,820 | 12,236 | Upgrade
|
| Free Cash Flow Per Share | 14.05 | 10.37 | 14.24 | 16.31 | 17.63 | 8.50 | Upgrade
|
| Dividend Per Share | 9.500 | 9.500 | 9.400 | 9.300 | 9.000 | 8.700 | Upgrade
|
| Dividend Growth | 1.06% | 1.06% | 1.08% | 3.33% | 3.45% | 3.57% | Upgrade
|
| Gross Margin | 65.48% | 64.42% | 65.19% | 64.41% | 66.27% | 66.84% | Upgrade
|
| Operating Margin | 22.20% | 21.96% | 21.44% | 19.98% | 20.55% | 22.93% | Upgrade
|
| Profit Margin | 12.06% | 17.07% | 58.42% | 1.57% | 14.97% | 6.84% | Upgrade
|
| Free Cash Flow Margin | 24.14% | 17.89% | 25.92% | 23.49% | 21.43% | 10.76% | Upgrade
|
| EBITDA | 25,932 | 26,497 | 26,576 | 32,749 | 39,599 | 40,852 | Upgrade
|
| EBITDA Margin | 32.27% | 32.94% | 34.57% | 33.71% | 34.18% | 35.94% | Upgrade
|
| D&A For EBITDA | 8,090 | 8,828 | 10,095 | 13,341 | 15,794 | 14,792 | Upgrade
|
| EBIT | 17,842 | 17,669 | 16,481 | 19,408 | 23,805 | 26,060 | Upgrade
|
| EBIT Margin | 22.20% | 21.96% | 21.44% | 19.98% | 20.55% | 22.93% | Upgrade
|
| Effective Tax Rate | 28.84% | 394.90% | - | 36.50% | 26.42% | 43.08% | Upgrade
|
| Advertising Expenses | - | 1,309 | 1,198 | 1,598 | 1,761 | 1,773 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.