Telenor ASA (OSL:TEL)
Norway
· Delayed Price · Currency is NOK 141.20
+1.20 (0.86%)
Feb 21, 2025, 4:25 PM CET
Telenor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 79,928 | 80,452 | 76,877 | 97,153 | 115,839 | Upgrade
|
| Revenue Growth (YoY) | -0.65% | 4.65% | -20.87% | -16.13% | 1.91% | Upgrade
|
| Cost of Revenue | 27,736 | 28,623 | 26,761 | 34,579 | 39,069 | Upgrade
|
| Gross Profit | 52,192 | 51,829 | 50,116 | 62,574 | 76,770 | Upgrade
|
| Selling, General & Admin | - | 3,652 | 3,465 | 3,899 | 5,138 | Upgrade
|
| Other Operating Expenses | 17,222 | 13,973 | 13,056 | 16,020 | 21,529 | Upgrade
|
| Operating Expenses | 34,093 | 34,160 | 33,635 | 43,166 | 52,965 | Upgrade
|
| Operating Income | 18,099 | 17,669 | 16,481 | 19,408 | 23,805 | Upgrade
|
| Interest Expense | -4,416 | -3,366 | -1,800 | -2,485 | -3,417 | Upgrade
|
| Interest & Investment Income | 1,041 | 860 | 235 | 279 | 486 | Upgrade
|
| Earnings From Equity Investments | 977 | -631 | -230 | -480 | -414 | Upgrade
|
| Currency Exchange Gain (Loss) | -484 | -3,049 | -3,386 | -1,070 | 820 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,518 | -1,802 | -513 | -199 | -1,221 | Upgrade
|
| EBT Excluding Unusual Items | 17,735 | 9,681 | 10,787 | 15,453 | 20,059 | Upgrade
|
| Merger & Restructuring Charges | -503 | -497 | -601 | -506 | -557 | Upgrade
|
| Impairment of Goodwill | - | - | -24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,606 | -7,835 | -71 | 21 | 53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,100 | -227 | 1,726 | -320 | 5,948 | Upgrade
|
| Asset Writedown | -73 | -25 | -2,478 | - | -11 | Upgrade
|
| Legal Settlements | - | - | - | -788 | -1,200 | Upgrade
|
| Other Unusual Items | - | - | - | -138 | - | Upgrade
|
| Pretax Income | 24,865 | 1,097 | 9,339 | 13,722 | 24,292 | Upgrade
|
| Income Tax Expense | 3,725 | 4,332 | -3,009 | 5,008 | 6,419 | Upgrade
|
| Earnings From Continuing Operations | 21,140 | -3,235 | 12,348 | 8,714 | 17,873 | Upgrade
|
| Earnings From Discontinued Operations | -260 | 18,615 | 35,230 | -4,123 | 3,186 | Upgrade
|
| Net Income to Company | 20,880 | 15,380 | 47,578 | 4,591 | 21,059 | Upgrade
|
| Minority Interest in Earnings | -1,773 | -1,646 | -2,665 | -3,063 | -3,718 | Upgrade
|
| Net Income | 19,107 | 13,734 | 44,913 | 1,528 | 17,341 | Upgrade
|
| Net Income to Common | 19,107 | 13,734 | 44,913 | 1,528 | 17,341 | Upgrade
|
| Net Income Growth | 39.12% | -69.42% | 2839.33% | -91.19% | 123.09% | Upgrade
|
| Shares Outstanding (Basic) | 1,377 | 1,388 | 1,399 | 1,399 | 1,408 | Upgrade
|
| Shares Outstanding (Diluted) | 1,377 | 1,388 | 1,399 | 1,399 | 1,408 | Upgrade
|
| Shares Change (YoY) | -0.79% | -0.85% | - | -0.59% | -2.25% | Upgrade
|
| EPS (Basic) | 13.88 | 9.90 | 32.09 | 1.09 | 12.32 | Upgrade
|
| EPS (Diluted) | 13.88 | 9.90 | 32.09 | 1.09 | 12.32 | Upgrade
|
| EPS Growth | 40.23% | -69.16% | 2839.33% | -91.14% | 128.23% | Upgrade
|
| Free Cash Flow | 18,098 | 14,392 | 19,924 | 22,825 | 24,820 | Upgrade
|
| Free Cash Flow Per Share | 13.15 | 10.37 | 14.24 | 16.31 | 17.63 | Upgrade
|
| Dividend Per Share | 9.600 | 9.500 | 9.400 | 9.300 | 9.000 | Upgrade
|
| Dividend Growth | 1.05% | 1.06% | 1.08% | 3.33% | 3.45% | Upgrade
|
| Gross Margin | 65.30% | 64.42% | 65.19% | 64.41% | 66.27% | Upgrade
|
| Operating Margin | 22.64% | 21.96% | 21.44% | 19.98% | 20.55% | Upgrade
|
| Profit Margin | 23.91% | 17.07% | 58.42% | 1.57% | 14.97% | Upgrade
|
| Free Cash Flow Margin | 22.64% | 17.89% | 25.92% | 23.49% | 21.43% | Upgrade
|
| EBITDA | 34,970 | 26,497 | 26,576 | 32,749 | 39,599 | Upgrade
|
| EBITDA Margin | 43.75% | 32.94% | 34.57% | 33.71% | 34.18% | Upgrade
|
| D&A For EBITDA | 16,871 | 8,828 | 10,095 | 13,341 | 15,794 | Upgrade
|
| EBIT | 18,099 | 17,669 | 16,481 | 19,408 | 23,805 | Upgrade
|
| EBIT Margin | 22.64% | 21.96% | 21.44% | 19.98% | 20.55% | Upgrade
|
| Effective Tax Rate | 14.98% | 394.90% | - | 36.50% | 26.42% | Upgrade
|
| Advertising Expenses | - | 1,309 | 1,198 | 1,598 | 1,761 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.