Revenue Breakdown 3

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Nordics Revenue	-	59.34B	56.56B
Asia Revenue	-	13.72B	15.48B
Infrastructure Revenue	-	3.32B	3.28B
Amp Revenue	-	3.52B	3.50B
Other Segment Revenue (Pre-Q3 2026 Reporting)	-	1.48B	1.70B
Eliminations from Revenue (Pre-Q3 2026 Reporting)	-	-4.83B	-5.03B
Revenue (Total)	74.77B	76.55B	75.49B

Revenue Breakdown 4

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Mobile Operations (Pre-Q3 2026 Reporting) Revenue	-	49.01B	48.13B
Fixed Operations (Pre-Q3 2026 Reporting) Revenue	-	16.79B	16.96B
Other Revenue from Rendering of Services (Pre-Q3 2026 Reporting)	-	2.56B	2.39B
Total Revenue from Rendering of Services (Pre-Q3 2026 Reporting)	-	68.35B	67.47B
Sale of Handset and Other Devices Revenue (Pre-Q3 2026 Reporting)	-	6.81B	6.72B
Operating Lease Revenue (Pre-Q3 2026 Reporting)	-	1.39B	1.29B
Revenue (Total)	74.77B	76.55B	75.49B

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Nordics Adjusted EBITDA	-	26.72B	24.22B
Asia Adjusted EBITDA	-	7.84B	9.05B
Infrastructure Adjusted EBITDA	-	2.02B	1.95B
Amp Adjusted EBITDA	-	445.00M	448.00M
Other Segment Adjusted EBITDA (Pre-Q3 2026 Reporting)	-	-578.00M	-621.00M
Eliminations from Adjusted EBITDA (Pre-Q3 2026 Reporting)	-	-1.98B	-1.88B
Operating Income (Total)	23.30B	17.98B	17.91B

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Norway - Mobile Subscribers	2.48M	2.54M	2.60M
Sweden - Mobile Subscribers	3.17M	3.09M	2.99M
Denmark - Mobile Subscribers	1.70M	1.70M	1.70M
Finland - Mobile Subscribers	2.85M	2.81M	2.80M
Bangladesh - Mobile Subscribers	86.82M	83.86M	84.25M
Pakistan - Mobile Subscribers	-	-	43.16M
Norway - Fixed Broadband Subscriptions	694.00K	702.00K	715.00K
Sweden - Fixed Broadband Subscriptions	719.00K	614.00K	660.00K
Denmark - Fixed Broadband Subscriptions	219.00K	108.00K	108.00K
Finland - Fixed Broadband Subscriptions	711.00K	707.00K	697.00K
Service Revenue	59.64B	61.19B	60.71B
Organic Service Revenue Growth	-	2.70%	3.30%