Revenue Breakdown

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Nordics Revenue	59.58B	59.34B	56.56B
Nordics Revenue Growth	0.40%	4.92%	0.42%
Asia Revenue	15.70B	13.72B	15.48B
Asia Revenue Growth	14.41%	-11.33%	-23.38%
Infrastructure Revenue	3.30B	3.32B	3.28B
Infrastructure Revenue Growth	-0.51%	1.10%	-3.44%
Amp Revenue	3.56B	3.52B	3.50B
Amp Revenue Growth	1.17%	0.63%	-26.17%
Other Segment Revenue	1.48B	1.48B	1.70B
Other Segment Revenue Growth	0.20%	-13.38%	15.60%
Eliminations from Revenue	-4.96B	-4.83B	-5.03B
Revenue (Other)	1.00M	1.00M	-
Revenue (Total)	78.66B	76.55B	75.49B
Revenue (Total) Growth	2.76%	1.41%	-6.17%

Revenue Breakdown 2

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Mobile Operations Revenue	51.16B	49.01B	48.13B
Mobile Operations Revenue Growth	4.39%	1.83%	-6.51%
Fixed Operations Revenue	16.70B	16.79B	16.96B
Fixed Operations Revenue Growth	-0.52%	-1.01%	-4.47%
Other Revenue from Rendering of Services	2.58B	2.56B	2.39B
Other Revenue from Rendering of Services Growth	1.06%	6.99%	15.69%
Total Revenue from Rendering of Services	70.44B	68.35B	67.47B
Total Revenue from Rendering of Services Growth	3.06%	1.30%	-5.36%
Sale of Handset and Other Devices Revenue	6.80B	6.81B	6.72B
Sale of Handset and Other Devices Revenue Growth	-0.15%	1.28%	-11.38%
Operating Lease Revenue	1.42B	1.39B	1.29B
Operating Lease Revenue Growth	2.45%	7.58%	-17.86%
Revenue (Total)	78.66B	76.55B	75.49B
Revenue (Total) Growth	2.76%	1.41%	-6.17%

Adjusted EBITDA

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Nordics Adjusted EBITDA	26.95B	26.72B	24.22B
Nordics Adjusted EBITDA Growth	0.85%	10.32%	6.19%
Asia Adjusted EBITDA	8.62B	7.84B	9.05B
Asia Adjusted EBITDA Growth	10.06%	-13.42%	-20.30%
Infrastructure Adjusted EBITDA	2.01B	2.02B	1.95B
Infrastructure Adjusted EBITDA Growth	-0.25%	3.33%	-3.56%
Amp Adjusted EBITDA	455.00M	445.00M	448.00M
Amp Adjusted EBITDA Growth	2.25%	-0.67%	-64.97%
Other Segment Adjusted EBITDA	-564.00M	-578.00M	-621.00M
Eliminations from Adjusted EBITDA	-2.00B	-1.98B	-1.88B
Operating Income (Total)	18.61B	17.98B	17.91B
Operating Income (Total) Growth	3.51%	0.37%	5.59%

Key Performance Indicators

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Norway - Mobile Subscribers	2.52M	2.54M	2.60M
Norway - Mobile Subscribers Growth	-0.79%	-2.15%	-1.89%
Sweden - Mobile Subscribers	3.10M	3.09M	2.99M
Sweden - Mobile Subscribers Growth	0.23%	3.17%	1.05%
Denmark - Mobile Subscribers	1.71M	1.70M	1.70M
Denmark - Mobile Subscribers Growth	0.41%	0.24%	0.36%
Finland - Mobile Subscribers	2.79M	2.81M	2.80M
Finland - Mobile Subscribers Growth	-0.64%	0.18%	1.63%
Bangladesh - Mobile Subscribers	84.57M	83.86M	84.25M
Bangladesh - Mobile Subscribers Growth	0.85%	-0.47%	2.79%
Pakistan - Mobile Subscribers	-	-	43.16M
Pakistan - Mobile Subscribers Growth	-	-	-2.74%
Norway - Fixed Broadband Subscriptions	699.00K	702.00K	715.00K
Norway - Fixed Broadband Subscriptions Growth	-0.43%	-1.82%	-1.65%
Sweden - Fixed Broadband Subscriptions	601.00K	614.00K	660.00K
Sweden - Fixed Broadband Subscriptions Growth	-2.12%	-6.97%	-3.51%
Denmark - Fixed Broadband Subscriptions	112.00K	108.00K	108.00K
Denmark - Fixed Broadband Subscriptions Growth	3.70%	-	-7.69%
Finland - Fixed Broadband Subscriptions	709.00K	707.00K	697.00K
Finland - Fixed Broadband Subscriptions Growth	0.28%	1.44%	3.41%
Service Revenue	61.00B	61.19B	60.71B
Service Revenue Growth	-0.32%	0.80%	-2.97%
Organic Service Revenue Growth	-	2.70%	3.30%

Updated Apr 27, 2026. Data Source: Fiscal.ai.