Telenor ASA (OSL:TEL)
134.10
+0.70 (0.52%)
Aug 21, 2026, 4:28 PM CET
Telenor ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 31,699 | 16,335 | 10,380 | 19,556 | 9,929 | 15,223 |
Short-Term Investments | - | 358 | 319 | 269 | 277 | 327 |
Trading Asset Securities | - | 92 | 82 | 58 | 51 | 48 |
Cash & Short-Term Investments | 31,699 | 16,785 | 10,781 | 19,883 | 10,257 | 15,598 |
Cash Growth | 409.63% | 55.69% | -45.78% | 93.85% | -34.24% | -25.62% |
Accounts Receivable | 12,424 | 10,781 | 10,768 | 12,490 | 15,025 | 15,277 |
Other Receivables | - | 770 | 2,144 | 2,243 | 2,023 | 3,004 |
Receivables | 12,424 | 11,551 | 12,995 | 14,734 | 17,083 | 19,332 |
Inventory | 996 | 862 | 877 | 955 | 1,559 | 1,563 |
Prepaid Expenses | 233 | 2,252 | 2,533 | 2,059 | 3,165 | 3,904 |
Other Current Assets | 9,344 | 484 | 267 | 2,125 | 118 | 3,446 |
Total Current Assets | 54,696 | 31,934 | 27,453 | 39,756 | 32,182 | 43,843 |
Property, Plant & Equipment | 71,193 | 71,878 | 80,798 | 77,462 | 111,345 | 124,332 |
Long-Term Investments | 31,382 | 72,476 | 72,366 | 55,958 | 40,853 | 10,946 |
Goodwill | 25,545 | 26,822 | 26,319 | 25,232 | 27,334 | 27,448 |
Other Intangible Assets | 8,878 | 9,379 | 9,542 | 9,279 | 9,689 | 10,195 |
Long-Term Accounts Receivable | - | - | - | - | 1,046 | 1,356 |
Long-Term Deferred Tax Assets | 1,952 | 3,067 | 4,614 | 4,306 | 5,536 | 2,195 |
Long-Term Deferred Charges | - | 5,820 | 5,342 | 4,581 | 4,082 | 4,414 |
Other Long-Term Assets | 12,325 | 272 | 1,319 | 971 | 7,182 | 1,011 |
Total Assets | 205,971 | 221,651 | 228,808 | 218,376 | 239,249 | 225,740 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19,536 | 6,512 | 6,636 | 5,501 | 7,955 | 9,082 |
Accrued Expenses | - | 10,002 | 11,389 | 10,881 | 15,259 | 17,237 |
Short-Term Debt | - | - | - | 537 | 616 | 596 |
Current Portion of Long-Term Debt | 1,097 | 12,607 | 11,350 | 11,789 | 9,169 | 9,276 |
Current Portion of Leases | 3,328 | 3,660 | 3,844 | 4,107 | 6,674 | 6,977 |
Current Income Taxes Payable | 2,232 | 1,846 | 1,711 | 2,082 | 2,487 | 5,149 |
Current Unearned Revenue | - | 4,729 | 4,749 | 4,726 | 5,013 | 6,001 |
Other Current Liabilities | 15,202 | 6,929 | 6,705 | 6,367 | 6,604 | 7,849 |
Total Current Liabilities | 41,395 | 46,285 | 46,384 | 45,990 | 53,777 | 62,167 |
Long-Term Debt | 71,144 | 74,187 | 72,730 | 75,686 | 82,724 | 87,811 |
Long-Term Leases | 11,678 | 11,399 | 13,697 | 13,201 | 24,417 | 28,101 |
Pension & Post-Retirement Benefits | 1,707 | 1,966 | 2,068 | 1,821 | 1,919 | 2,429 |
Long-Term Deferred Tax Liabilities | 4,129 | 4,453 | 3,874 | 3,379 | 3,639 | 4,374 |
Other Long-Term Liabilities | 7,833 | 7,732 | 8,283 | 7,865 | 8,397 | 9,358 |
Total Liabilities | 137,886 | 146,022 | 147,036 | 147,942 | 174,873 | 194,240 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8,260 | 8,210 | 8,210 | 8,397 | 8,397 | 8,397 |
Additional Paid-In Capital | - | 69 | 69 | 69 | 69 | 69 |
Retained Earnings | 80,796 | 83,325 | 89,426 | 84,176 | 75,841 | 43,986 |
Treasury Stock | - | -1 | - | -86 | - | - |
Comprehensive Income & Other | -26,074 | -21,124 | -21,850 | -28,073 | -24,168 | -26,158 |
Total Common Equity | 62,982 | 70,479 | 75,855 | 64,483 | 60,139 | 26,294 |
Minority Interest | 5,103 | 5,150 | 5,917 | 5,951 | 4,237 | 5,206 |
Shareholders' Equity | 68,085 | 75,629 | 81,772 | 70,434 | 64,376 | 31,500 |
Total Liabilities & Equity | 205,971 | 221,651 | 228,808 | 218,376 | 239,249 | 225,740 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 87,247 | 101,853 | 101,621 | 105,320 | 123,600 | 132,761 |
Net Cash (Debt) | -55,548 | -85,068 | -90,840 | -85,437 | -113,343 | -117,163 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -40.60 | -62.17 | -66.00 | -61.57 | -80.99 | -83.72 |
Filing Date Shares Outstanding | 1,368 | 1,368 | 1,368 | 1,385 | 1,399 | 1,399 |
Total Common Shares Outstanding | 1,368 | 1,368 | 1,368 | 1,385 | 1,399 | 1,399 |
Working Capital | 13,301 | -14,351 | -18,931 | -6,234 | -21,595 | -18,324 |
Book Value Per Share | 46.04 | 51.51 | 55.44 | 46.56 | 42.97 | 18.79 |
Tangible Book Value | 28,559 | 34,278 | 39,994 | 29,972 | 23,116 | -11,349 |
Tangible Book Value Per Share | 20.88 | 25.05 | 29.23 | 21.64 | 16.52 | -8.11 |
Land | - | 187 | 266 | 251 | 578 | 660 |
Buildings | - | 3,533 | 3,823 | 4,666 | 5,494 | 6,386 |
Machinery | - | 106,245 | 130,360 | 124,485 | 159,611 | 175,601 |
Construction In Progress | - | 5,694 | 7,810 | 6,559 | 7,500 | 7,326 |