Telenor ASA (OSL:TEL)
133.80
-0.50 (-0.37%)
Jul 31, 2026, 4:26 PM CET
Telenor ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 31,699 | 16,335 | 10,380 | 19,556 | 9,929 | 15,223 |
Short-Term Investments | 8,429 | 825 | 1,614 | 1,651 | 361 | 839 |
Cash & Short-Term Investments | 40,128 | 17,160 | 11,994 | 21,207 | 10,290 | 16,062 |
Cash Growth | 438.20% | 43.07% | -43.44% | 106.09% | -35.94% | -24.07% |
Accounts Receivable | 12,424 | 13,701 | 13,812 | 15,524 | 18,842 | 21,739 |
Inventory | 996 | 862 | 877 | 955 | 1,559 | 1,563 |
Other Current Assets | 1,148 | 211 | 770 | 2,069 | 1,491 | 4,478 |
Total Current Assets | 54,696 | 31,934 | 27,453 | 39,756 | 32,182 | 43,843 |
Net Property, Plant & Equipment | 71,193 | 71,878 | 80,798 | 77,462 | 111,345 | 124,332 |
Other Intangible Assets | 8,878 | 9,379 | 9,542 | 9,279 | 9,689 | 10,195 |
Goodwill | 25,545 | 26,822 | 26,319 | 25,232 | 27,334 | 27,448 |
Long-Term Investments | 31,382 | 72,712 | 74,662 | 57,634 | 39,686 | 5,683 |
Other Long-Term Assets | 14,276 | 8,925 | 10,034 | 9,015 | 19,012 | 14,241 |
Total Assets | 205,971 | 221,651 | 228,808 | 218,376 | 239,249 | 225,740 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19,536 | 21,243 | 22,774 | 21,108 | 28,227 | 32,320 |
Current Portion of Long-Term Debt | 1,097 | 12,607 | 11,350 | 11,789 | 9,169 | 9,276 |
Current Portion of Leases | 3,328 | 3,660 | 3,844 | 4,107 | 6,674 | 6,977 |
Other Current Liabilities | 16,600 | 7,883 | 7,508 | 8,986 | 9,707 | 13,594 |
Total Current Liabilities | 41,395 | 46,285 | 46,384 | 45,990 | 53,777 | 62,167 |
Long-Term Debt | 71,144 | 74,187 | 72,730 | 75,686 | 82,724 | 87,811 |
Long-Term Leases | 11,678 | 11,399 | 13,697 | 13,201 | 24,417 | 28,101 |
Other Long-Term Liabilities | 14,503 | 15,043 | 15,135 | 13,066 | 13,957 | 16,162 |
Total Long-Term Liabilities | 96,491 | 99,737 | 100,652 | 101,952 | 121,097 | 132,073 |
Total Liabilities | 137,886 | 146,022 | 147,036 | 147,942 | 174,874 | 194,240 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Common Shareholders' Equity | 62,982 | 70,479 | 75,855 | 64,483 | 60,139 | 26,294 |
Minority Interest | 5,103 | 5,150 | 5,917 | 5,951 | 4,237 | 5,206 |
Shareholders' Equity | 68,085 | 75,629 | 81,772 | 70,434 | 64,375 | 31,500 |
Total Liabilities & Equity | 205,971 | 221,651 | 228,808 | 218,376 | 239,249 | 225,740 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 87,247 | 101,853 | 101,621 | 104,783 | 122,984 | 132,165 |
Net Cash (Debt) | -47,119 | -84,693 | -89,627 | -83,576 | -112,694 | -116,103 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -34.44 | -61.90 | -65.11 | -60.23 | -80.53 | -82.96 |
Book Value | 62,982 | 70,479 | 75,855 | 64,483 | 60,139 | 26,294 |
Book Value Per Share | 46.04 | 51.51 | 55.11 | 46.47 | 42.97 | 18.79 |
Tangible Book Value | 28,559 | 34,278 | 39,994 | 29,972 | 23,116 | -11,349 |
Tangible Book Value Per Share | 20.87 | 25.05 | 29.06 | 21.60 | 16.52 | -8.11 |