Vår Energi ASA (OSL:VAR)
Norway · Delayed Price · Currency is NOK 46.81
+0.06 (0.13%)
Jul 28, 2026, 4:29 PM CET
Vår Energi ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,761 | 8,096 | 7,450 | 6,850 | 9,828 | 6,073 | |
Revenue Growth | 47.93% | 8.66% | 8.77% | -30.30% | 61.83% | 109.85% |
Cost of Revenue | 1,474 | 1,295 | 1,403 | 1,138 | 1,143 | 1,141 |
Gross Profit | 9,287 | 6,801 | 6,047 | 5,712 | 8,684 | 4,932 |
Depreciation & Amortization Expenses | 3,345 | 2,710 | 1,916 | 1,423 | 1,448 | 1,705 |
Exploration Expenses | 208.9 | 245.4 | 192.4 | 86.49 | 72.06 | 57.14 |
Other Operating Expenses | 165.8 | -339.6 | 148.4 | 686.4 | 795.64 | 111.47 |
Total Operating Expenses | 3,720 | 2,616 | 2,257 | 2,195 | 2,316 | 1,873 |
Operating Income | 5,568 | 4,185 | 3,790 | 3,517 | 6,369 | 3,059 |
Total Non-Operating Income (Expense) | 49.3 | 121.8 | -477.3 | -159.61 | -512.93 | -411.86 |
Pretax Income | 5,617 | 4,307 | 3,313 | 3,357 | 5,856 | 2,647 |
Provision for Income Taxes | 4,228 | 3,460 | 2,986 | 2,747 | 4,919 | 1,992 |
Net Income | 1,212 | 846.4 | 327.1 | 610.23 | 936.4 | 654.36 |
Net Income Attributable to Preferred Dividends | 69.9 | 61.3 | 15.6 | - | - | - |
Net Income to Common | 1,319 | 785.2 | 311.5 | 610.23 | 936.4 | 654.36 |
Net Income Growth | 115.06% | 152.07% | -48.95% | -34.83% | 43.10% | - |
Shares Outstanding (Basic) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 0 |
Shares Outstanding (Diluted) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 0 |
Shares Change | - | - | - | -0.02% | 625565.66% | - |
EPS (Basic) | 0.52 | 0.31 | 0.11 | 0.24 | 0.38 | 1556.00 |
EPS (Diluted) | 0.52 | 0.31 | 0.11 | 0.24 | 0.38 | 1556.00 |
EPS Growth | 108.00% | 181.82% | -54.17% | -36.84% | -99.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,990 | 1,787 | 533.4 | 779.24 | 3,089 | 1,854 |
Free Cash Flow Growth | 195.46% | 235.10% | -31.55% | -74.77% | 66.62% | - |
Free Cash Flow Per Share | 1.20 | 0.72 | 0.21 | 0.31 | 1.24 | 4646.00 |
Dividends Per Share | 0.241 | 0.485 | 0.420 | 0.452 | 0.430 | - |
Dividend Growth | -45.33% | 15.49% | -7.04% | 5.01% | - | - |
Gross Margin | 86.30% | 84.00% | 81.17% | 83.39% | 88.37% | 81.21% |
Operating Margin | 51.74% | 51.69% | 50.88% | 51.34% | 64.81% | 50.37% |
Profit Margin | 11.27% | 10.46% | 4.39% | 8.91% | 9.53% | 10.78% |
FCF Margin | 27.78% | 22.08% | 7.16% | 11.38% | 31.43% | 30.53% |
EBITDA | 8,913 | 6,895 | 5,706 | 4,939 | 7,817 | 4,763 |
EBITDA Margin | 82.82% | 85.17% | 76.59% | 72.11% | 79.54% | 78.43% |
EBIT | 5,568 | 4,185 | 3,790 | 3,517 | 6,369 | 3,059 |
EBIT Margin | 51.74% | 51.69% | 50.88% | 51.34% | 64.81% | 50.37% |
Effective Tax Rate | 75.26% | 80.35% | 90.13% | 81.82% | 84.01% | 75.28% |