Veidekke ASA (OSL: VEI)
Norway
· Delayed Price · Currency is NOK 133.80
+1.80 (1.36%)
Nov 21, 2024, 4:27 PM CET
Veidekke ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 42,048 | 43,146 | 38,658 | 37,592 | 38,140 | 36,569 | Upgrade
|
| Revenue Growth (YoY) | 0.48% | 11.61% | 2.84% | -1.44% | 4.30% | 7.64% | Upgrade
|
| Cost of Revenue | 26,790 | 28,120 | 24,432 | 24,269 | 24,675 | 23,522 | Upgrade
|
| Gross Profit | 15,258 | 15,026 | 14,226 | 13,323 | 13,465 | 13,047 | Upgrade
|
| Selling, General & Admin | 8,673 | 8,673 | 7,946 | 7,868 | 8,154 | 8,047 | Upgrade
|
| Other Operating Expenses | 3,923 | 3,923 | 3,872 | 3,175 | 3,194 | 3,465 | Upgrade
|
| Operating Expenses | 13,645 | 13,631 | 12,737 | 11,950 | 12,258 | 12,398 | Upgrade
|
| Operating Income | 1,613 | 1,395 | 1,489 | 1,373 | 1,207 | 649 | Upgrade
|
| Interest Expense | -67 | -76 | -68 | -66 | -47 | -34 | Upgrade
|
| Interest & Investment Income | 172 | 125 | 29 | 35 | 25 | 17 | Upgrade
|
| Earnings From Equity Investments | 32 | 23 | 37 | 2 | 4 | -67 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -7 | 5 | -1 | -7 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -7 | -6 | 11 | 20 | 16 | Upgrade
|
| EBT Excluding Unusual Items | 1,737 | 1,453 | 1,486 | 1,354 | 1,202 | 583 | Upgrade
|
| Impairment of Goodwill | -8 | -8 | -18 | -11 | - | - | Upgrade
|
| Asset Writedown | -2 | -2 | -1 | -1 | - | -1 | Upgrade
|
| Pretax Income | 1,727 | 1,443 | 1,467 | 1,342 | 1,202 | 582 | Upgrade
|
| Income Tax Expense | 356 | 293 | 308 | 313 | 279 | 142 | Upgrade
|
| Earnings From Continuing Operations | 1,371 | 1,150 | 1,159 | 1,029 | 923 | 440 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1,266 | 522 | Upgrade
|
| Net Income to Company | 1,371 | 1,150 | 1,159 | 1,029 | 2,189 | 962 | Upgrade
|
| Minority Interest in Earnings | -66 | -81 | -67 | -71 | -81 | -48 | Upgrade
|
| Net Income | 1,305 | 1,069 | 1,092 | 958 | 2,108 | 914 | Upgrade
|
| Net Income to Common | 1,305 | 1,069 | 1,092 | 958 | 2,108 | 914 | Upgrade
|
| Net Income Growth | 20.28% | -2.11% | 13.99% | -54.55% | 130.63% | 69.26% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 135 | 135 | 135 | 135 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 135 | 135 | 136 | 135 | 134 | Upgrade
|
| Shares Change (YoY) | -1.60% | -0.15% | -0.07% | 0.22% | 1.12% | - | Upgrade
|
| EPS (Basic) | 9.74 | 7.92 | 8.09 | 7.10 | 15.61 | 6.84 | Upgrade
|
| EPS (Diluted) | 9.71 | 7.90 | 8.09 | 7.10 | 15.56 | 6.84 | Upgrade
|
| EPS Growth | 21.79% | -2.34% | 13.99% | -54.41% | 127.67% | 69.26% | Upgrade
|
| Free Cash Flow | 2,177 | 2,095 | 624 | 1,443 | 1,451 | 1,092 | Upgrade
|
| Free Cash Flow Per Share | 16.21 | 15.50 | 4.61 | 10.65 | 10.73 | 8.17 | Upgrade
|
| Dividend Per Share | 7.900 | 7.900 | 7.750 | 7.000 | 5.750 | 2.500 | Upgrade
|
| Dividend Growth | 1.94% | 1.94% | 10.71% | 21.74% | 130.00% | -50.00% | Upgrade
|
| Gross Margin | 36.29% | 34.83% | 36.80% | 35.44% | 35.30% | 35.68% | Upgrade
|
| Operating Margin | 3.84% | 3.23% | 3.85% | 3.65% | 3.16% | 1.77% | Upgrade
|
| Profit Margin | 3.10% | 2.48% | 2.82% | 2.55% | 5.53% | 2.50% | Upgrade
|
| Free Cash Flow Margin | 5.18% | 4.86% | 1.61% | 3.84% | 3.80% | 2.99% | Upgrade
|
| EBITDA | 2,183 | 1,969 | 2,061 | 1,945 | 1,815 | 1,270 | Upgrade
|
| EBITDA Margin | 5.19% | 4.56% | 5.33% | 5.17% | 4.76% | 3.47% | Upgrade
|
| D&A For EBITDA | 570 | 574 | 572 | 572 | 608 | 621 | Upgrade
|
| EBIT | 1,613 | 1,395 | 1,489 | 1,373 | 1,207 | 649 | Upgrade
|
| EBIT Margin | 3.84% | 3.23% | 3.85% | 3.65% | 3.16% | 1.77% | Upgrade
|
| Effective Tax Rate | 20.61% | 20.30% | 21.00% | 23.32% | 23.21% | 24.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.