Veidekke ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	26,264	24,103	19,191	13,787	13,068	17,868
Market Cap Growth	32.72%	25.60%	39.20%	5.50%	-26.86%	19.49%
Enterprise Value	23,582	20,289	16,692	11,351	10,240	14,294
Last Close Price	193.60	178.60	142.20	102.20	96.80	132.40
PE Ratio	16.87	15.53	15.29	12.94	11.95	18.65
Forward PE	17.81	16.10	14.65	12.17	11.87	16.24
PEG Ratio	-	1.96	1.96	1.96	1.96	1.96
PS Ratio	0.61	0.56	0.46	0.32	0.34	0.48
PB Ratio	6.98	6.55	5.81	4.52	4.40	6.27
P/TBV Ratio	6.74	6.56	5.82	4.53	4.41	6.30
P/FCF Ratio	9.78	8.97	12.54	6.58	20.94	12.38
P/OCF Ratio	7.98	7.33	8.63	4.69	9.27	8.14
EV/Sales Ratio	0.55	0.47	0.40	0.26	0.26	0.38
EV/EBITDA Ratio	7.87	6.63	6.16	4.63	4.18	6.26
EV/EBIT Ratio	12.43	10.37	10.40	8.06	6.79	10.48
EV/FCF Ratio	8.78	7.55	10.91	5.42	16.41	9.91
Debt / Equity Ratio	0.04	0.04	0.12	0.16	0.13	0.27
Debt / EBITDA Ratio	0.09	0.09	0.24	0.21	0.16	0.34
Debt / FCF Ratio	0.10	0.10	0.42	0.24	0.64	0.54
Net Debt / Equity Ratio	-1.02	-1.02	-0.70	-0.81	-0.95	-1.26
Net Debt / EBITDA Ratio	-1.23	-1.23	-0.85	-1.01	-1.16	-1.57
Net Debt / FCF Ratio	-1.30	-1.40	-1.51	-1.18	-4.54	-2.48
Asset Turnover	2.24	2.24	2.24	2.41	2.21	2.16
Inventory Turnover	45.13	45.13	42.34	52.26	51.66	52.38
Quick Ratio	0.78	0.78	0.75	0.80	0.82	0.93
Current Ratio	0.84	0.84	0.82	0.86	0.87	0.99
Return on Equity (ROE)	45.70%	45.70%	41.88%	37.77%	39.56%	35.84%
Return on Assets (ROA)	8.05%	8.05%	6.97%	6.26%	6.82%	6.00%
Return on Invested Capital (ROIC)	19.05%	19.04%	16.41%	15.62%	17.89%	16.46%
Return on Capital Employed (ROCE)	31.34%	31.32%	27.58%	26.12%	26.29%	22.60%
Earnings Yield	5.91%	6.44%	6.54%	7.73%	8.37%	5.36%
FCF Yield	10.23%	11.14%	7.97%	15.20%	4.78%	8.08%
Dividend Yield	5.80%	5.04%	5.55%	7.59%	7.23%	4.34%
Payout Ratio	78.24%	78.24%	84.54%	97.85%	86.54%	81.00%
Buyback Yield / Dilution	0.07%	0.07%	0.00%	0.15%	0.07%	-0.22%
Total Shareholder Return	5.87%	5.11%	5.55%	7.73%	7.31%	4.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.