Veidekke ASA (OSL:VEI)
206.00
+2.50 (1.23%)
Aug 26, 2026, 4:25 PM CET
Veidekke ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,509 | 2,596 | 2,379 | 2,063 | 2,714 | 3,814 |
Short-Term Investments | 1,100 | 1,446 | 580 | 925 | 523 | 539 |
Cash & Short-Term Investments | 3,609 | 4,042 | 2,959 | 2,988 | 3,237 | 4,353 |
Cash Growth | 179.33% | 36.60% | -0.97% | -7.69% | -25.64% | 15.80% |
Accounts Receivable | 7,485 | 5,800 | 6,112 | 6,546 | 6,581 | 5,589 |
Other Receivables | - | 601 | 390 | 620 | 286 | 460 |
Receivables | 7,485 | 6,401 | 6,502 | 7,166 | 6,867 | 6,049 |
Inventory | 663 | 707 | 873 | 740 | 639 | 590 |
Other Current Assets | -1 | -1 | - | - | - | - |
Total Current Assets | 11,756 | 11,149 | 10,334 | 10,894 | 10,743 | 10,992 |
Property, Plant & Equipment | 4,142 | 4,367 | 4,446 | 4,120 | 3,947 | 3,784 |
Long-Term Investments | 609 | 607 | 473 | 334 | 297 | 167 |
Goodwill | 2,388 | 2,412 | 2,349 | 2,088 | 2,016 | 1,758 |
Other Intangible Assets | 212 | 207 | 222 | 200 | 137 | 150 |
Long-Term Deferred Tax Assets | 28 | 38 | 45 | - | - | - |
Other Long-Term Assets | 633 | 496 | 485 | 435 | 382 | 367 |
Total Assets | 19,979 | 19,649 | 18,804 | 18,212 | 17,644 | 17,315 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 8,662 | 3,076 | 2,697 | 3,390 | 3,001 | 2,873 |
Accrued Expenses | 1,222 | 5,253 | 5,245 | 5,147 | 4,630 | 4,358 |
Current Portion of Long-Term Debt | 61 | 71 | 237 | 2 | 14 | 13 |
Current Portion of Leases | - | 424 | 315 | 325 | 318 | 274 |
Current Income Taxes Payable | - | 293 | 48 | 180 | 161 | 206 |
Current Unearned Revenue | - | 2,507 | 2,514 | 2,135 | 1,984 | 1,936 |
Other Current Liabilities | 5,059 | 1,696 | 1,588 | 1,554 | 2,228 | 1,493 |
Total Current Liabilities | 15,004 | 13,320 | 12,644 | 12,733 | 12,336 | 11,153 |
Long-Term Debt | 109 | 12 | 154 | 256 | 387 | 762 |
Long-Term Leases | - | 770 | 847 | 714 | 554 | 634 |
Pension & Post-Retirement Benefits | 1,467 | 655 | 624 | 629 | 565 | 596 |
Long-Term Deferred Tax Liabilities | - | 830 | 845 | 661 | 674 | 581 |
Other Long-Term Liabilities | 767 | 300 | 334 | 121 | 133 | 724 |
Total Liabilities | 17,347 | 15,887 | 15,448 | 15,114 | 14,649 | 14,450 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 67 | 67 | 67 | 67 | 67 | 67 |
Additional Paid-In Capital | 419 | 419 | 419 | 419 | 419 | 419 |
Retained Earnings | 2,055 | 3,109 | 2,795 | 2,610 | 2,582 | 2,581 |
Comprehensive Income & Other | 12 | 84 | 23 | -44 | -95 | -219 |
Total Common Equity | 2,553 | 3,679 | 3,304 | 3,052 | 2,973 | 2,848 |
Minority Interest | 79 | 83 | 52 | 46 | 22 | 17 |
Shareholders' Equity | 2,632 | 3,762 | 3,356 | 3,098 | 2,995 | 2,865 |
Total Liabilities & Equity | 19,979 | 19,649 | 18,804 | 18,212 | 17,644 | 17,315 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 170 | 1,277 | 1,553 | 1,297 | 1,273 | 1,683 |
Net Cash (Debt) | 3,439 | 2,765 | 1,406 | 1,691 | 1,964 | 2,670 |
Net Cash Growth | 275.85% | 96.66% | -16.85% | -13.90% | -26.44% | 23.84% |
Net Cash Per Share | 25.47 | 20.47 | 10.40 | 12.51 | 14.51 | 19.70 |
Filing Date Shares Outstanding | 133.78 | 134.68 | 134.38 | 135.43 | 136.11 | 137.27 |
Total Common Shares Outstanding | 133.78 | 134.68 | 134.38 | 135.43 | 136.11 | 137.27 |
Working Capital | -3,248 | -2,171 | -2,310 | -1,839 | -1,593 | -161 |
Book Value Per Share | 19.08 | 27.32 | 24.59 | 22.54 | 21.84 | 20.75 |
Tangible Book Value | -47 | 1,060 | 733 | 764 | 820 | 940 |
Tangible Book Value Per Share | -0.35 | 7.87 | 5.45 | 5.64 | 6.02 | 6.85 |
Land | - | 1,224 | 1,196 | 1,182 | 1,098 | 1,027 |
Machinery | - | 6,143 | 6,127 | 5,959 | 6,239 | 6,306 |
Construction In Progress | - | 134 | 124 | - | - | - |
Order Backlog | - | 47,295 | 40,994 | 40,374 | 41,334 | 38,084 |