Veidekke ASA (OSL:VEI)
Norway · Delayed Price · Currency is NOK 175.40
-1.80 (-1.02%)
Jun 3, 2026, 1:05 PM CET
Veidekke ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,760 | 43,143 | 41,403 | 43,146 | 38,658 | 37,592 | |
Revenue Growth (YoY) | 6.83% | 4.20% | -4.04% | 11.61% | 2.84% | -1.44% |
Cost of Revenue | - | 35,650 | 34,147 | 36,031 | 31,744 | 31,478 |
Gross Profit | 43,760 | 7,493 | 7,256 | 7,115 | 6,914 | 6,114 |
Depreciation & Amortization Expenses | 1,111 | 1,105 | 1,107 | 1,045 | 938 | 919 |
Other Operating Expenses | - | 4,413 | 4,593 | 4,685 | 4,506 | 3,834 |
Total Operating Expenses | 1,111 | 5,518 | 5,700 | 5,730 | 5,444 | 4,753 |
Operating Income | 2,039 | 1,956 | 1,605 | 1,409 | 1,508 | 1,364 |
Interest Income | 156 | 170 | 220 | 167 | 82 | 72 |
Interest Expense | -95 | -88 | -94 | -109 | -87 | -92 |
Total Non-Operating Income (Expense) | 61 | 82 | 126 | 58 | -5 | -20 |
Pretax Income | 2,106 | 2,057 | 1,683 | 1,444 | 1,467 | 1,342 |
Provision for Income Taxes | 441 | 430 | 331 | 293 | 308 | 313 |
Net Income | 1,586 | 1,553 | 1,261 | 1,069 | 1,092 | 958 |
Minority Interest in Earnings | 79 | 74 | 91 | 81 | 67 | 71 |
Net Income to Common | 1,586 | 1,553 | 1,261 | 1,069 | 1,092 | 958 |
Net Income Growth | 28.73% | 23.16% | 17.96% | -2.11% | 13.99% | -54.55% |
Shares Outstanding (Basic) | 136 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 136 | 135 | 135 | 135 | 135 | 136 |
Shares Change (YoY) | 0.13% | -0.07% | - | -0.15% | -0.07% | 0.22% |
EPS (Basic) | 11.70 | 11.50 | 9.30 | 7.90 | 8.10 | 7.10 |
EPS (Diluted) | 11.70 | 11.50 | 9.30 | 7.90 | 8.10 | 7.10 |
EPS Growth | 28.57% | 23.66% | 17.72% | -2.47% | 14.09% | -54.49% |
Shares Outstanding | 134.96 | 134.96 | 134.96 | 134.9 | 135 | 134.96 |
Free Cash Flow | 3,451 | 2,686 | 1,530 | 2,095 | 624 | 1,443 |
Free Cash Flow Growth | 28.48% | 75.56% | -26.97% | 235.74% | -56.76% | -0.55% |
Free Cash Flow Per Share | 25.46 | 19.88 | 11.32 | 15.50 | 4.61 | 10.65 |
Dividends Per Share | 11.250 | 11.250 | 9.000 | 7.900 | 7.750 | 7.000 |
Dividend Growth | - | 25.00% | 13.92% | 1.93% | 10.71% | 21.74% |
Gross Margin | 100.00% | 17.37% | 17.53% | 16.49% | 17.89% | 16.26% |
Operating Margin | 4.66% | 4.53% | 3.88% | 3.27% | 3.90% | 3.63% |
Profit Margin | 3.80% | 3.77% | 3.27% | 2.67% | 3.00% | 2.74% |
FCF Margin | 7.89% | 6.23% | 3.70% | 4.86% | 1.61% | 3.84% |
EBITDA | 3,150 | 3,061 | 2,711 | 2,453 | 2,447 | 2,283 |
EBITDA Margin | 7.20% | 7.10% | 6.55% | 5.69% | 6.33% | 6.07% |
EBIT | 2,039 | 1,956 | 1,605 | 1,409 | 1,508 | 1,364 |
EBIT Margin | 4.66% | 4.53% | 3.88% | 3.27% | 3.90% | 3.63% |
Effective Tax Rate | 20.94% | 20.90% | 19.67% | 20.29% | 21.00% | 23.32% |