Veidekke ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	43,143	41,403	43,146	38,658	37,592
Revenue Growth (YoY)	4.20%	-4.04%	11.61%	2.84%	-1.44%
Cost of Revenue	35,650	34,147	36,031	31,744	31,478
Gross Profit	7,493	7,256	7,115	6,914	6,114
Depreciation & Amortization Expenses	1,105	1,107	1,045	938	919
Other Operating Expenses	4,413	4,593	4,685	4,506	3,834
Total Operating Expenses	5,518	5,700	5,730	5,444	4,753
Operating Income	1,956	1,605	1,409	1,508	1,364
Interest Income	170	220	167	82	72
Interest Expense	-88	-94	-109	-87	-92
Total Non-Operating Income (Expense)	82	126	58	-5	-20
Pretax Income	2,057	1,683	1,444	1,467	1,342
Provision for Income Taxes	430	331	293	308	313
Net Income	1,553	1,261	1,069	1,092	958
Minority Interest in Earnings	74	91	81	67	71
Net Income to Common	1,553	1,261	1,069	1,092	958
Net Income Growth	23.16%	17.96%	-2.11%	13.99%	-54.55%
Shares Outstanding (Basic)	135	135	135	135	135
Shares Outstanding (Diluted)	135	135	135	135	136
Shares Change (YoY)	-0.07%	-	-0.15%	-0.07%	0.22%
EPS (Basic)	11.50	9.30	7.90	8.10	7.10
EPS (Diluted)	11.50	9.30	7.90	8.10	7.10
EPS Growth	23.66%	17.72%	-2.47%	14.09%	-54.49%
Shares Outstanding	134.96	134.96	134.9	135	134.96
Free Cash Flow	2,686	1,530	2,095	624	1,443
Free Cash Flow Growth	75.56%	-26.97%	235.74%	-56.76%	-0.55%
Free Cash Flow Per Share	19.88	11.32	15.50	4.61	10.65
Dividends Per Share	11.250	9.000	7.900	7.750	7.000
Dividend Growth	25.00%	13.92%	1.93%	10.71%	21.74%
Gross Margin	17.37%	17.53%	16.49%	17.89%	16.26%
Operating Margin	4.53%	3.88%	3.27%	3.90%	3.63%
Profit Margin	3.77%	3.27%	2.67%	3.00%	2.74%
FCF Margin	6.23%	3.70%	4.86%	1.61%	3.84%
EBITDA	3,061	2,711	2,453	2,447	2,283
EBITDA Margin	7.10%	6.55%	5.69%	6.33%	6.07%
EBIT	1,956	1,605	1,409	1,508	1,364
EBIT Margin	4.53%	3.88%	3.27%	3.90%	3.63%
Effective Tax Rate	20.90%	19.67%	20.29%	21.00%	23.32%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.