Veidekke ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,995	24,156	19,221	13,779	13,043	17,705
Market Cap Growth	33.93%	25.68%	39.49%	5.64%	-26.33%	18.66%
Enterprise Value	22,312	21,781	17,946	13,159	10,750	14,652
Last Close Price	192.20	178.60	134.24	90.01	79.63	102.34
PE Ratio	16.71	15.55	15.24	12.89	11.95	18.48
Forward PE	16.71	16.10	14.65	12.17	11.87	16.24
PS Ratio	0.60	0.56	0.46	0.32	0.34	0.47
PB Ratio	6.91	6.42	5.73	4.45	4.36	6.18
P/TBV Ratio	24.52	22.79	26.22	18.04	15.91	18.84
P/FCF Ratio	8.99	8.36	12.56	6.58	20.90	12.27
P/OCF Ratio	7.90	7.34	8.64	4.69	9.26	8.07
PEG Ratio	-	1.96	1.96	1.96	1.96	1.96
EV/Sales Ratio	0.52	0.51	0.43	0.31	0.28	0.39
EV/EBITDA Ratio	7.29	8.33	8.16	6.68	5.22	7.53
EV/EBIT Ratio	11.41	11.03	11.25	9.43	7.22	10.67
EV/FCF Ratio	7.72	7.53	11.73	6.28	17.23	10.15
Debt / Equity Ratio	0.07	0.07	0.46	0.42	0.43	0.59
Debt / EBITDA Ratio	0.09	0.09	0.58	0.53	0.53	0.74
Debt / FCF Ratio	0.10	0.10	1.01	0.62	2.04	1.17
Net Debt / Equity Ratio	-1.00	-1.00	-0.42	-0.55	-0.66	-0.93
Net Debt / EBITDA Ratio	-1.44	-1.44	-0.64	-0.86	-0.95	-1.37
Net Debt / FCF Ratio	-1.30	-1.30	-0.92	-0.81	-3.15	-1.85
Asset Turnover	2.24	2.24	2.24	2.41	2.21	2.16
Inventory Turnover	50.71	50.71	31.53	40.78	39.76	40.38
Quick Ratio	0.78	0.78	0.75	0.80	0.82	0.93
Current Ratio	0.84	0.84	0.82	0.86	0.87	0.99
Return on Equity (ROE)	45.72%	45.72%	41.90%	37.75%	39.56%	35.84%
Return on Assets (ROA)	6.42%	6.42%	5.39%	4.86%	5.32%	4.92%
Return on Invested Capital (ROIC)	492.79%	160.55%	76.34%	91.20%	191.91%	229.86%
Return on Capital Employed (ROCE)	31.20%	31.20%	25.90%	25.50%	28.10%	22.30%
Earnings Yield	5.97%	6.43%	6.56%	7.76%	8.37%	5.41%
FCF Yield	11.12%	11.97%	7.96%	15.20%	4.78%	8.15%
Dividend Yield	5.85%	6.30%	6.70%	8.78%	9.73%	6.84%
Payout Ratio	78.24%	78.24%	84.54%	97.85%	86.54%	81.00%
Buyback Yield / Dilution	0.12%	0.12%	-0.07%	0.15%	0.07%	-0.22%
Total Shareholder Return	5.97%	6.42%	6.63%	8.92%	9.81%	6.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.