Veidekke ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24,264	19,221	13,779	13,043	17,705	14,921
Market Cap Growth	28.96%	39.49%	5.64%	-26.33%	18.66%	-7.31%
Enterprise Value	21,889	17,946	13,159	10,750	14,652	9,594
Last Close Price	179.40	134.24	90.01	79.63	102.34	81.77
PE Ratio	18.14	15.24	12.89	11.95	18.48	7.08
Forward PE	16.47	14.65	12.17	11.87	16.24	19.01
PS Ratio	0.57	0.46	0.32	0.34	0.47	0.39
PB Ratio	7.89	5.73	4.45	4.36	6.18	5.19
P/TBV Ratio	57.91	26.22	18.04	15.91	18.84	16.62
P/FCF Ratio	10.45	12.56	6.58	20.90	12.27	10.28
P/OCF Ratio	8.15	8.64	4.69	9.26	8.07	6.57
PEG Ratio	-	1.96	1.96	1.96	1.96	1.96
EV/Sales Ratio	0.51	0.43	0.31	0.28	0.39	0.25
EV/EBITDA Ratio	7.60	8.16	6.68	5.22	7.53	5.29
EV/EBIT Ratio	12.42	11.25	9.43	7.22	10.67	7.95
EV/FCF Ratio	9.43	11.73	6.28	17.23	10.15	6.61
Debt / Equity Ratio	0.08	0.46	0.42	0.43	0.59	0.56
Debt / EBITDA Ratio	0.08	0.58	0.53	0.53	0.74	0.76
Debt / FCF Ratio	0.10	1.01	0.62	2.04	1.17	1.11
Asset Turnover	2.32	2.24	2.41	2.21	2.16	1.93
Inventory Turnover	28.86	31.53	40.78	39.76	40.38	40.82
Quick Ratio	0.74	0.75	0.80	0.82	0.93	0.90
Current Ratio	0.80	0.82	0.86	0.87	0.99	0.95
Return on Equity (ROE)	48.29%	41.90%	37.75%	39.56%	35.84%	27.04%
Return on Assets (ROA)	5.94%	5.39%	4.86%	5.32%	4.92%	3.82%
Return on Invested Capital (ROIC)	124.24%	76.34%	91.20%	191.91%	229.86%	22.09%
Return on Capital Employed (ROCE)	30.80%	25.90%	25.50%	28.10%	22.30%	20.40%
Earnings Yield	5.56%	6.56%	7.76%	8.37%	5.41%	14.13%
FCF Yield	9.57%	7.96%	15.20%	4.78%	8.15%	9.72%
Dividend Yield	5.02%	6.70%	8.78%	9.73%	6.84%	7.03%
Payout Ratio	90.00%	84.54%	97.85%	86.54%	81.00%	16.01%
Buyback Yield / Dilution	-1.37%	-0.07%	0.15%	0.07%	-0.22%	-1.12%
Total Shareholder Return	3.69%	6.63%	8.92%	9.81%	6.62%	5.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.