Webstep ASA (OSL:WSTEP)
14.70
+0.55 (3.89%)
Aug 4, 2026, 4:25 PM CET
Webstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 808.58 | 835.2 | 874.13 | 861.61 | 1,777 | 775.02 | |
Revenue Growth | -8.21% | -4.45% | 1.45% | -51.51% | 129.27% | 12.32% |
Cost of Revenue | 71.56 | 66.04 | 61.44 | -69.69 | -74.71 | -70.2 |
Gross Profit | 737.02 | 769.16 | 812.69 | 931.3 | 1,852 | 845.22 |
Selling, General & Admin | 621.18 | 645.59 | 681.99 | -686.69 | -686.73 | -583.67 |
Depreciation & Amortization Expenses | 16.85 | 17.1 | 18.34 | -42.76 | -21.58 | -15.27 |
Other Operating Expenses | 49.74 | 50.52 | 45.63 | -45.42 | -50.77 | -39.96 |
Total Operating Expenses | 687.77 | 713.21 | 745.97 | -774.87 | -759.08 | -638.9 |
Operating Income | 49.25 | 55.95 | 66.73 | 17.05 | 54.65 | 65.92 |
Interest Income | - | 6.13 | 3.83 | 1.71 | 1.01 | 0.12 |
Interest Expense | - | 7.99 | 7.51 | -5.98 | -5.39 | -3.63 |
Other Non-Operating Income (Expense) | -1.71 | -1.87 | -3.68 | -4.27 | - | - |
Total Non-Operating Income (Expense) | -1.71 | 12.25 | 7.66 | -8.55 | -4.38 | -3.51 |
Pretax Income | 47.55 | 54.09 | 63.05 | 12.78 | 50.27 | 62.41 |
Provision for Income Taxes | 10.73 | 12.12 | 13.86 | -8.34 | -11.84 | -13.92 |
Net Income | 36.82 | 41.96 | 49.19 | 21.11 | 38.44 | 76.33 |
Earnings From Discontinued Operations | - | -1.61 | 0.33 | 0 | - | - |
Net Income to Common | 3.49 | 40.36 | 49.52 | 4.44 | 38.44 | 76.33 |
Net Income Growth | -84.23% | -18.49% | 1014.20% | -88.44% | -49.64% | 107.70% |
Shares Outstanding (Basic) | 26 | 26 | 27 | 28 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 28 | 28 | 27 |
Shares Change | -3.25% | -4.94% | -1.36% | 0.65% | 1.22% | 2.38% |
EPS (Basic) | 1.35 | 1.55 | 1.81 | 0.16 | 1.40 | 1.80 |
EPS (Diluted) | 1.35 | 1.55 | 1.80 | 0.16 | 1.39 | 1.77 |
EPS Growth | -28.19% | -13.89% | 1025.00% | -88.49% | -21.47% | 28.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45.1 | 99.82 | 24.51 | 72.24 | 63.27 | 46.95 |
Free Cash Flow Growth | -42.14% | 307.31% | -66.08% | 14.17% | 34.77% | -20.92% |
Free Cash Flow Per Share | 1.73 | 3.82 | 0.89 | 2.59 | 2.29 | 1.72 |
Dividends Per Share | 1.490 | 1.490 | 2.300 | 1.000 | 1.700 | 1.700 |
Dividend Growth | -35.22% | -35.22% | 130.00% | -41.18% | 0% | 6.25% |
Gross Margin | 91.15% | 92.09% | 92.97% | 108.09% | 104.20% | 109.06% |
Operating Margin | 6.09% | 6.70% | 7.63% | 1.98% | 3.08% | 8.51% |
Profit Margin | 4.55% | 5.02% | 5.63% | 2.45% | 2.16% | 9.85% |
FCF Margin | 5.58% | 11.95% | 2.80% | 8.38% | 3.56% | 6.06% |
EBITDA | 66.11 | 73.05 | 87.59 | 64.23 | 76.23 | 81.2 |
EBITDA Margin | 8.18% | 8.75% | 10.02% | 7.45% | 4.29% | 10.48% |
EBIT | 49.25 | 55.95 | 66.73 | 17.05 | 54.65 | 65.92 |
EBIT Margin | 6.09% | 6.70% | 7.63% | 1.98% | 3.08% | 8.51% |
Effective Tax Rate | 22.56% | 22.41% | 21.98% | -65.24% | -23.55% | -22.30% |