Wilh. Wilhelmsen Holding ASA (OSL:WWI)
Norway · Delayed Price · Currency is NOK 894.00
-1.00 (-0.11%)
Nov 12, 2026, 4:25 PM CET
OSL:WWI Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,264 | 1,234 | 1,136 | 1,027 | 943 | 873 |
Revenue Growth | 5.51% | 8.63% | 10.61% | 8.91% | 8.02% | 8.18% |
Gross Profit Gross Profit Growth | 437 | 402 | 363 | 336 | 319 | 305 |
Operating Income Operating Income Growth | 141 | 116 | 93 | 89 | 82 | 71 |
Net Income Net Income Growth | 541 | 652 | 498 | 466 | 400 | 72 |
Earnings Per Share EPS Growth | 12.98 | 15.51 | 11.47 | 10.52 | 8.97 | 1.62 |
EPS Growth | -9.82% | 35.27% | 8.97% | 17.28% | 455.56% | -38.46% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
New Energy New Energy Growth | 351 | 358 | 302 | 290 | 310 | 310 |
Maritime Services Maritime Services Growth | 910 | 873 | 830 | 732 | 628 | 555 |
Eliminations Eliminations Growth | -13 | -12 | -12 | -11 | -12 | -9 |
Strategic Holdings & Investments Strategic Holdings & Investments Growth | 15 | 15 | 16 | 16 | 17 | 17 |
Total Total Growth | 1,263 | 1,234 | 1,136 | 1,027 | 943 | 873 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 780 | 214 | 155 | 224 | 163 | 231 |
Total Debt Total Debt Growth | 428 | 426 | 454 | 608 | 663 | 648 |
Net Cash (Debt) Net Cash Growth | 352 | -212 | -299 | -384 | -500 | -417 |
Net Cash Growth | 94.47% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 8.44 | -5.04 | -6.88 | -8.67 | -11.22 | -9.35 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 150 | 217 | 133 | 194 | 64 | 122 |
Capital Expenditures CapEx Growth | -64 | -64 | -35 | -40 | -46 | -45 |
Free Cash Flow Free Cash Flow Growth | 86 | 153 | 98 | 154 | 18 | 77 |
Free Cash Flow Growth | -31.20% | 56.12% | -36.36% | 755.56% | -76.62% | -53.05% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.57% | 32.58% | 31.95% | 32.72% | 33.83% | 34.94% |
Operating Margin | 11.15% | 9.40% | 8.19% | 8.67% | 8.70% | 8.13% |
Pretax Margin | 47.55% | 58.18% | 47.36% | 50.05% | 46.66% | 7.45% |
Profit Margin | 42.80% | 52.84% | 43.84% | 45.38% | 42.42% | 8.25% |
FCF Margin | 6.80% | 12.40% | 8.63% | 14.99% | 1.91% | 8.82% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 28.500 | 2.827 | 1.760 | 1.775 | 1.015 | 0.795 |
Dividend Per Share Growth | 42.50% | 60.60% | -0.83% | 74.88% | 27.75% | 13.50% |
Dividend Yield | 3.19% | 4.91% | 4.91% | 4.98% | 3.69% | 3.41% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.18 | 3.70 | 3.09 | 3.38 | 3.07 | 14.43 |
Forward PE | 8.60 | 4.54 | 2.66 | 3.68 | 3.18 | 6.07 |
P/FCF Ratio | 44.50 | 15.78 | 15.68 | 10.24 | 68.16 | 13.49 |
PS Ratio | 3.03 | 1.96 | 1.35 | 1.54 | 1.30 | 1.19 |