Wilh. Wilhelmsen Holding ASA (OSL:WWI)
Norway · Delayed Price · Currency is NOK 768.00
+3.00 (0.39%)
Jul 31, 2026, 4:26 PM CET
OSL:WWI Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,245 | 1,234 | 1,136 | 1,027 | 958 | 875 |
Revenue Growth | 6.59% | 8.63% | 10.61% | 7.20% | 9.49% | 7.76% |
Gross Profit Gross Profit Growth | 830 | 813 | 745 | 687 | 645 | 598 |
Operating Income Operating Income Growth | 105 | 106 | 85 | 88 | 83 | 73 |
Net Income Net Income Growth | 633 | 652 | 498 | 466 | 400 | 72 |
Earnings Per Share EPS Growth | 15.08 | 15.52 | 11.47 | 10.52 | 8.98 | 1.63 |
EPS Growth | 24.12% | 35.31% | 9.03% | 17.15% | 450.92% | -38.02% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Eliminations Eliminations Growth | -12 | -12 | -12 | -11 | -12 | -9 |
Maritime Services Maritime Services Growth | 883 | 873 | 830 | 732 | 628 | 555 |
New Energy New Energy Growth | 360 | 358 | 302 | 290 | 310 | 310 |
Strategic Holdings & Investments Strategic Holdings & Investments Growth | 15 | 15 | 16 | 16 | 17 | 17 |
Total Total Growth | 1,246 | 1,234 | 1,136 | 1,027 | 943 | 873 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 589 | 442 | 345 | 348 | 267 | 366 |
Total Debt Total Debt Growth | 430 | 426 | 434 | 608 | 654 | 642 |
Net Cash (Debt) Net Cash Growth | 159 | 16 | -89 | -260 | -387 | -276 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 3.79 | 0.38 | -2.05 | -5.87 | -8.68 | -6.19 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 176 | 217 | 133 | 194 | 64 | 122 |
Capital Expenditures CapEx Growth | -84 | -75 | -40 | -43 | -49 | -45 |
Free Cash Flow Free Cash Flow Growth | 92 | 142 | 93 | 151 | 15 | 77 |
Free Cash Flow Growth | 22.67% | 52.69% | -38.41% | 906.67% | -80.52% | -50.95% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 66.67% | 65.88% | 65.58% | 66.89% | 67.33% | 68.34% |
Operating Margin | 8.43% | 8.59% | 7.48% | 8.57% | 8.66% | 8.34% |
Pretax Margin | 55.42% | 58.27% | 47.36% | 50.15% | 45.93% | 7.54% |
Profit Margin | 51.89% | 54.38% | 45.60% | 47.42% | 44.57% | 6.06% |
FCF Margin | 7.39% | 11.51% | 8.19% | 14.70% | 1.57% | 8.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 28.500 | 2.827 | 1.760 | 1.775 | 1.015 | 0.795 |
Dividend Per Share Growth | 40.00% | 60.60% | -0.83% | 74.88% | 27.75% | 13.50% |
Dividend Yield | 3.71% | 3.36% | 4.59% | 2.93% | 3.67% | 5.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.24 | 3.78 | 3.15 | 3.38 | 3.13 | 14.40 |
Forward PE | 8.18 | 4.54 | 2.66 | 3.68 | 3.18 | 6.07 |
P/FCF Ratio | 29.32 | 17.34 | 16.69 | 10.39 | 83.50 | 13.59 |
PS Ratio | 2.62 | 2.00 | 1.37 | 1.53 | 1.31 | 1.20 |