Wilh. Wilhelmsen Holding ASA (OSL:WWI)

OSL:WWI Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	31,699	24,838	17,677	15,966	12,239	9,230
Market Cap Growth	58.17%	40.51%	10.72%	30.46%	32.60%	21.03%
Enterprise Value	30,277	25,826	20,000	20,188	17,584	13,612
Last Close Price	768.00	592.00	411.50	361.28	274.53	207.03

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	5.24	3.78	3.15	3.38	3.13	14.40
Forward PE	8.18	4.54	2.66	3.68	3.18	6.07
PEG Ratio	-	0.27	0.27	0.27	0.27	0.27
PS Ratio	2.62	2.00	1.37	1.53	1.31	1.20
PB Ratio	0.96	0.78	0.60	0.67	0.55	0.52
P/TBV Ratio	9.95	8.29	7.38	7.27	5.70	4.93
P/FCF Ratio	29.32	17.34	16.69	10.39	83.50	13.59
P/OCF Ratio	18.60	11.35	11.67	8.09	19.57	8.58

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.50	2.07	1.55	1.93	1.88	1.76
EV/EBITDA Ratio	17.37	14.30	13.41	13.50	11.84	10.95
EV/EBIT Ratio	30.45	24.15	20.66	22.55	21.68	21.15
EV/FCF Ratio	28.01	18.03	18.88	13.14	119.96	20.05

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.11	0.11	0.14	0.22	0.23	0.15
Debt / EBITDA Ratio	2.34	2.38	3.31	4.14	4.30	4.55
Debt / FCF Ratio	4.67	3.00	4.67	4.03	43.60	8.34
Net Debt / Equity Ratio	-0.05	0.00	0.03	0.11	0.17	0.14
Net Debt / EBITDA Ratio	-0.86	-0.09	0.68	1.77	2.55	1.96
Net Debt / FCF Ratio	-1.73	-0.11	0.96	1.72	25.80	3.58
Asset Turnover	0.28	0.30	0.30	0.28	0.27	0.25
Inventory Turnover	3.23	3.40	3.26	2.89	3.02	3.13
Quick Ratio	0.83	0.61	0.54	0.54	0.41	0.45
Current Ratio	1.64	1.35	1.15	1.26	1.11	0.91
Return on Equity (ROE)	19.39%	22.48%	19.99%	19.77%	18.29%	2.36%
Return on Assets (ROA)	2.50%	2.77%	2.35%	2.49%	2.39%	2.52%
Return on Invested Capital (ROIC)	3.44%	3.74%	3.19%	3.32%	3.21%	3.47%
Return on Capital Employed (ROCE)	2.81%	3.12%	2.74%	2.87%	2.92%	2.64%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	19.45%	26.45%	31.74%	29.63%	31.96%	6.94%
FCF Yield	3.41%	5.77%	5.99%	9.62%	1.20%	7.36%
Dividend Yield	3.71%	3.36%	4.59%	2.93%	3.67%	5.54%
Payout Ratio	12.64%	12.73%	14.46%	9.87%	11.50%	80.56%
Buyback Yield / Dilution	3.22%	3.21%	1.93%	0.67%	0.00%	0.00%
Total Shareholder Return	6.93%	6.58%	6.52%	3.59%	3.67%	5.54%

Data Source: Fiscal.ai Last updated: May 6, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error