Wilh. Wilhelmsen Holding ASA (OSL:WWI)
Norway · Delayed Price · Currency is NOK 845.00
+3.00 (0.36%)
Sep 11, 2026, 4:25 PM CET
OSL:WWI Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,533 | 24,345 | 17,455 | 15,983 | 12,088 | 9,154 | |
Market Cap Growth | 65.92% | 39.47% | 9.21% | 32.22% | 32.05% | 21.67% |
Enterprise Value | 32,869 | 23,926 | 22,015 | 20,654 | 17,301 | 13,569 |
Last Close Price | 845.00 | 572.95 | 379.39 | 322.74 | 234.59 | 172.14 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.75 | 3.70 | 3.09 | 3.38 | 3.07 | 14.43 |
Forward PE | 9.04 | 4.54 | 2.66 | 3.68 | 3.18 | 6.07 |
PS Ratio | 2.79 | 1.96 | 1.35 | 1.54 | 1.30 | 1.19 |
PB Ratio | 0.98 | 0.74 | 0.57 | 0.63 | 0.50 | 0.47 |
P/TBV Ratio | 1.03 | 0.77 | 0.63 | 0.72 | 0.57 | 0.55 |
P/FCF Ratio | 45.87 | 15.78 | 15.68 | 10.24 | 68.16 | 13.49 |
P/OCF Ratio | 18.74 | 11.13 | 11.55 | 8.13 | 19.17 | 8.52 |
PEG Ratio | - | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.66 | 1.92 | 1.71 | 1.98 | 1.86 | 1.76 |
EV/EBITDA Ratio | 5.20 | 15.72 | 15.38 | 16.70 | 15.41 | 14.81 |
EV/EBIT Ratio | 5.86 | 20.46 | 20.84 | 22.89 | 21.42 | 21.69 |
EV/FCF Ratio | 43.66 | 15.51 | 19.77 | 13.23 | 97.56 | 20.00 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.13 | 0.17 | 0.24 | 0.27 | 0.29 |
Debt / EBITDA Ratio | 2.14 | 2.35 | 2.97 | 4.25 | 4.95 | 4.84 |
Debt / FCF Ratio | 5.61 | 2.78 | 4.63 | 3.95 | 36.83 | 8.42 |
Net Debt / Equity Ratio | -0.05 | 0.07 | 0.11 | 0.15 | 0.21 | 0.19 |
Net Debt / EBITDA Ratio | -1.10 | 1.40 | 2.37 | 3.15 | 4.39 | 4.01 |
Net Debt / FCF Ratio | -2.38 | 1.39 | 3.05 | 2.49 | 27.78 | 5.42 |
Asset Turnover | - | 0.30 | 0.30 | 0.28 | 0.26 | 0.25 |
Inventory Turnover | - | 6.71 | 6.44 | 5.88 | 6.03 | 6.42 |
Quick Ratio | 0.76 | 0.68 | 0.66 | 0.74 | 0.63 | 0.51 |
Current Ratio | 1.63 | 1.39 | 1.20 | 1.26 | 1.11 | 0.91 |
Return on Equity (ROE) | - | 22.44% | 19.99% | 19.78% | 18.30% | 2.31% |
Return on Assets (ROA) | - | 1.77% | 1.55% | 1.49% | 1.43% | 1.28% |
Return on Invested Capital (ROIC) | 3.54% | 3.34% | 3.05% | 2.90% | 2.85% | 2.14% |
Return on Capital Employed (ROCE) | 3.20% | 3.10% | 3.00% | 2.90% | 2.70% | 2.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.15% | 27.00% | 32.41% | 29.57% | 32.60% | 6.93% |
FCF Yield | 2.18% | 6.33% | 6.38% | 9.77% | 1.47% | 7.41% |
Dividend Yield | 3.48% | 4.97% | 5.27% | 5.58% | 4.26% | 4.07% |
Payout Ratio | 22.73% | 12.27% | 13.66% | 8.80% | 8.25% | 43.75% |
Buyback Yield / Dilution | 1.40% | 3.21% | 1.93% | 0.66% | - | - |
Total Shareholder Return | 4.88% | 8.19% | 7.20% | 6.24% | 4.26% | 4.07% |