Wilh. Wilhelmsen Holding ASA (OSL:WWI)

OSL:WWI Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	23,840	17,455	15,983	12,088	9,154	7,523
Market Cap Growth	32.49%	9.21%	32.22%	32.05%	21.67%	-1.74%
Enterprise Value	23,420	22,015	20,654	17,301	13,569	12,290
Last Close Price	580.00	390.68	332.35	241.57	177.27	138.68
PE Ratio	4.04	3.09	3.38	3.07	14.43	7.50
Forward PE	4.38	2.66	3.68	3.18	6.07	9.93
PS Ratio	1.99	1.35	1.54	1.30	1.19	1.09
PB Ratio	0.72	0.57	0.63	0.50	0.47	0.39
P/TBV Ratio	0.78	0.63	0.72	0.57	0.55	0.47
P/FCF Ratio	27.12	25.19	10.24	68.16	13.49	5.35
P/OCF Ratio	19.73	16.01	8.13	19.17	8.52	4.53
EV/Sales Ratio	1.96	1.71	1.98	1.86	1.76	1.78
EV/EBITDA Ratio	3.17	14.91	16.70	15.41	14.81	14.06
EV/EBIT Ratio	3.48	20.84	22.89	21.42	21.69	20.49
EV/FCF Ratio	26.65	31.77	13.23	97.56	20.00	8.74
Debt / Equity Ratio	0.13	0.17	0.24	0.27	0.29	0.29
Debt / EBITDA Ratio	2.67	2.89	4.25	4.95	4.84	5.08
Debt / FCF Ratio	4.91	7.44	3.95	36.83	8.42	4.06
Asset Turnover	0.28	0.30	0.28	0.26	0.25	0.24
Inventory Turnover	6.58	6.44	5.88	6.03	6.42	6.18
Quick Ratio	0.90	0.66	0.74	0.63	0.51	0.77
Current Ratio	1.72	1.20	1.26	1.11	0.91	1.30
Return on Equity (ROE)	20.71%	19.99%	19.78%	18.30%	2.31%	8.19%
Return on Assets (ROA)	1.44%	1.55%	1.49%	1.43%	1.28%	1.29%
Return on Capital (ROIC)	1.70%	1.86%	1.80%	1.71%	1.53%	1.53%
Return on Capital Employed (ROCE)	2.60%	3.00%	2.90%	2.70%	2.70%	2.40%
Earnings Yield	25.77%	32.41%	29.57%	32.60%	6.93%	13.33%
FCF Yield	3.69%	3.97%	9.77%	1.47%	7.41%	18.68%
Dividend Yield	3.45%	5.12%	5.42%	4.14%	3.95%	4.33%
Payout Ratio	12.52%	13.66%	8.80%	8.25%	43.75%	15.38%
Buyback Yield / Dilution	3.30%	1.93%	0.66%	-	-	2.98%
Total Shareholder Return	6.79%	7.05%	6.08%	4.14%	3.95%	7.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.