Wilh. Wilhelmsen Holding ASA (OSL: WWI)

WWI Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	18,671	15,983	12,088	9,154	7,523	7,657
Market Cap Growth	44.05%	32.22%	32.05%	21.67%	-1.74%	2.72%
Enterprise Value	23,230	20,654	17,301	13,569	12,290	13,661
Last Close Price	444.50	348.36	253.21	185.80	145.36	139.11
PE Ratio	3.81	3.38	3.07	14.43	7.50	7.64
Forward PE	3.03	3.68	3.18	6.07	9.93	14.78
PS Ratio	1.64	1.53	1.30	1.19	1.09	1.04
PB Ratio	0.69	0.55	0.50	0.47	0.39	0.42
P/TBV Ratio	0.74	0.61	0.57	0.55	0.47	0.50
P/FCF Ratio	15.21	10.24	68.16	13.49	5.35	15.02
P/OCF Ratio	11.78	8.12	19.17	8.52	4.52	8.89
EV/Sales Ratio	1.98	1.98	1.86	1.76	1.78	1.86
EV/EBITDA Ratio	3.84	16.70	15.40	14.81	14.06	15.39
EV/EBIT Ratio	4.28	23.15	21.42	21.69	20.48	23.55
EV/FCF Ratio	18.54	13.23	97.56	20.00	8.74	26.79
Debt / Equity Ratio	0.20	0.21	0.27	0.29	0.29	0.33
Debt / EBITDA Ratio	3.73	4.25	4.95	4.84	5.08	5.27
Debt / FCF Ratio	4.71	3.95	36.83	8.42	4.05	11.91
Asset Turnover	0.28	0.26	0.26	0.25	0.24	0.26
Inventory Turnover	6.47	5.88	6.03	6.42	6.18	6.79
Quick Ratio	0.47	0.74	0.63	0.51	0.77	0.86
Current Ratio	1.54	1.26	1.11	0.91	1.30	1.15
Return on Equity (ROE)	18.17%	18.39%	18.29%	2.31%	8.19%	6.34%
Return on Assets (ROA)	1.44%	1.41%	1.43%	1.28%	1.29%	1.29%
Return on Capital (ROIC)	1.70%	1.68%	1.71%	1.53%	1.53%	1.54%
Earnings Yield	25.96%	29.56%	32.60%	6.93%	13.33%	13.09%
FCF Yield	6.44%	9.77%	1.47%	7.41%	18.68%	6.66%
Dividend Yield	4.05%	5.17%	3.95%	3.77%	4.13%	-
Payout Ratio	12.50%	8.80%	8.25%	43.75%	15.38%	22.81%
Buyback Yield / Dilution	2.20%	0.67%	-	-	2.98%	0.98%
Total Shareholder Return	6.25%	5.83%	3.95%	3.77%	7.10%	0.98%

Source: S&P Capital IQ. Standard template. Financial Sources.