Wilh. Wilhelmsen Holding ASA (OSL:WWI)

OSL:WWI Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	27,603	17,455	15,983	12,088	9,154	7,523
Market Cap Growth	55.02%	9.21%	32.22%	32.05%	21.67%	-1.74%
Enterprise Value	27,184	22,015	20,654	17,301	13,569	12,290
Last Close Price	674.00	390.68	332.35	241.57	177.27	138.68
PE Ratio	4.69	3.09	3.38	3.07	14.43	7.50
Forward PE	5.40	2.66	3.68	3.18	6.07	9.93
PS Ratio	2.31	1.35	1.54	1.30	1.19	1.09
PB Ratio	0.83	0.57	0.63	0.50	0.47	0.39
P/TBV Ratio	0.90	0.63	0.72	0.57	0.55	0.47
P/FCF Ratio	31.40	25.19	10.24	68.16	13.49	5.35
P/OCF Ratio	22.84	16.01	8.13	19.17	8.52	4.53
EV/Sales Ratio	2.27	1.71	1.98	1.86	1.76	1.78
EV/EBITDA Ratio	3.68	14.91	16.70	15.41	14.81	14.06
EV/EBIT Ratio	4.04	20.84	22.89	21.42	21.69	20.49
EV/FCF Ratio	30.93	31.77	13.23	97.56	20.00	8.74
Debt / Equity Ratio	0.13	0.17	0.24	0.27	0.29	0.29
Debt / EBITDA Ratio	2.67	2.89	4.25	4.95	4.84	5.08
Debt / FCF Ratio	4.91	7.44	3.95	36.83	8.42	4.06
Asset Turnover	0.28	0.30	0.28	0.26	0.25	0.24
Inventory Turnover	6.58	6.44	5.88	6.03	6.42	6.18
Quick Ratio	0.90	0.66	0.74	0.63	0.51	0.77
Current Ratio	1.72	1.20	1.26	1.11	0.91	1.30
Return on Equity (ROE)	20.71%	19.99%	19.78%	18.30%	2.31%	8.19%
Return on Assets (ROA)	1.44%	1.55%	1.49%	1.43%	1.28%	1.29%
Return on Invested Capital (ROIC)	2.99%	3.05%	2.90%	2.85%	2.14%	2.35%
Return on Capital Employed (ROCE)	2.60%	3.00%	2.90%	2.70%	2.70%	2.40%
Earnings Yield	22.25%	32.41%	29.57%	32.60%	6.93%	13.33%
FCF Yield	3.18%	3.97%	9.77%	1.47%	7.41%	18.68%
Dividend Yield	2.97%	5.12%	5.42%	4.14%	3.95%	4.33%
Payout Ratio	12.52%	13.66%	8.80%	8.25%	43.75%	15.38%
Buyback Yield / Dilution	3.30%	1.93%	0.66%	-	-	2.98%
Total Shareholder Return	6.27%	7.05%	6.08%	4.14%	3.95%	7.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.