Wilh. Wilhelmsen Holding ASA (OSL:WWI)

Accolade Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,274	17,455	15,983	12,088	9,154	7,523
Market Cap Growth	6.30%	9.21%	32.22%	32.05%	21.67%	-1.74%
Enterprise Value	23,451	22,015	20,654	17,301	13,569	12,290
Last Close Price	486.50	396.84	337.58	245.37	180.06	140.87
PE Ratio	3.80	3.09	3.38	3.07	14.43	7.50
Forward PE	3.71	2.66	3.68	3.18	6.07	9.93
PS Ratio	1.65	1.35	1.54	1.30	1.19	1.09
PB Ratio	0.67	0.57	0.63	0.50	0.47	0.39
P/TBV Ratio	0.73	0.63	0.72	0.57	0.55	0.47
P/FCF Ratio	45.89	25.19	10.24	68.16	13.49	5.35
P/OCF Ratio	24.71	16.01	8.13	19.17	8.52	4.53
EV/Sales Ratio	1.91	1.71	1.98	1.86	1.76	1.78
EV/EBITDA Ratio	3.35	14.91	16.70	15.41	14.81	14.06
EV/EBIT Ratio	3.69	20.84	22.89	21.42	21.69	20.49
EV/FCF Ratio	53.08	31.77	13.23	97.56	20.00	8.74
Debt / Equity Ratio	0.17	0.17	0.24	0.27	0.29	0.29
Debt / EBITDA Ratio	2.91	2.89	4.25	4.95	4.84	5.08
Debt / FCF Ratio	11.43	7.44	3.95	36.83	8.42	4.06
Asset Turnover	0.29	0.30	0.28	0.26	0.25	0.24
Inventory Turnover	6.79	6.44	5.88	6.03	6.42	6.18
Quick Ratio	0.44	0.66	0.74	0.63	0.51	0.77
Current Ratio	1.48	1.20	1.26	1.11	0.91	1.30
Return on Equity (ROE)	18.72%	19.99%	19.78%	18.30%	2.31%	8.19%
Return on Assets (ROA)	1.58%	1.55%	1.49%	1.43%	1.28%	1.29%
Return on Capital (ROIC)	1.88%	1.86%	1.80%	1.71%	1.53%	1.53%
Return on Capital Employed (ROCE)	3.10%	3.00%	2.90%	2.70%	2.70%	2.40%
Earnings Yield	27.09%	32.41%	29.57%	32.60%	6.93%	13.33%
FCF Yield	2.18%	3.97%	9.77%	1.47%	7.41%	18.68%
Dividend Yield	4.19%	5.04%	5.33%	4.08%	3.89%	4.26%
Payout Ratio	13.03%	13.66%	8.80%	8.25%	43.75%	15.38%
Buyback Yield / Dilution	2.78%	1.93%	0.66%	-	-	2.98%
Total Shareholder Return	6.97%	6.97%	6.00%	4.08%	3.89%	7.24%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.