Wilh. Wilhelmsen Holding ASA (OSL:WWI)
Norway flag Norway · Delayed Price · Currency is NOK
590.00
+7.00 (1.20%)
At close: Dec 30, 2025

OSL:WWI Statistics

Total Valuation

OSL:WWI has a market cap or net worth of NOK 24.35 billion. The enterprise value is 23.93 billion.

Market Cap24.35B
Enterprise Value 23.93B

Important Dates

The next estimated earnings date is Wednesday, February 11, 2026.

Earnings Date Feb 11, 2026
Ex-Dividend Date Nov 12, 2025

Share Statistics

OSL:WWI has 41.96 million shares outstanding. The number of shares has decreased by -3.30% in one year.

Current Share Class 32.45M
Shares Outstanding 41.96M
Shares Change (YoY) -3.30%
Shares Change (QoQ) -0.51%
Owned by Insiders (%) 2.10%
Owned by Institutions (%) 13.07%
Float 16.84M

Valuation Ratios

The trailing PE ratio is 4.10 and the forward PE ratio is 4.52.

PE Ratio 4.10
Forward PE 4.52
PS Ratio 2.03
PB Ratio 0.73
P/TBV Ratio 0.79
P/FCF Ratio 27.70
P/OCF Ratio 20.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.24, with an EV/FCF ratio of 27.22.

EV / Earnings 3.90
EV / Sales 2.00
EV / EBITDA 3.24
EV / EBIT 3.55
EV / FCF 27.22

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.13.

Current Ratio 1.72
Quick Ratio 0.90
Debt / Equity 0.13
Debt / EBITDA 2.67
Debt / FCF 4.91
Interest Coverage 3.59

Financial Efficiency

Return on equity (ROE) is 20.71% and return on invested capital (ROIC) is 1.70%.

Return on Equity (ROE) 20.71%
Return on Assets (ROA) 1.44%
Return on Invested Capital (ROIC) 1.70%
Return on Capital Employed (ROCE) 2.58%
Revenue Per Employee 664,869
Profits Per Employee 341,314
Employee Count17,997
Asset Turnover 0.28
Inventory Turnover 6.58

Taxes

In the past 12 months, OSL:WWI has paid 279.66 million in taxes.

Income Tax 279.66M
Effective Tax Rate 4.22%

Stock Price Statistics

The stock price has increased by +45.68% in the last 52 weeks. The beta is 0.83, so OSL:WWI's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change +45.68%
50-Day Moving Average 539.13
200-Day Moving Average 472.05
Relative Strength Index (RSI) 66.34
Average Volume (20 Days) 18,293

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OSL:WWI had revenue of NOK 11.97 billion and earned 6.14 billion in profits. Earnings per share was 143.73.

Revenue11.97B
Gross Profit 3.82B
Operating Income 968.84M
Pretax Income 6.63B
Net Income 6.14B
EBITDA 1.34B
EBIT 968.84M
Earnings Per Share (EPS) 143.73
Full Income Statement

Balance Sheet

The company has 6.12 billion in cash and 4.31 billion in debt, giving a net cash position of 1.81 billion or 43.09 per share.

Cash & Cash Equivalents 6.12B
Total Debt 4.31B
Net Cash 1.81B
Net Cash Per Share 43.09
Equity (Book Value) 33.32B
Book Value Per Share 761.08
Working Capital 4.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.21 billion and capital expenditures -329.60 million, giving a free cash flow of 878.95 million.

Operating Cash Flow 1.21B
Capital Expenditures -329.60M
Free Cash Flow 878.95M
FCF Per Share 20.95
Full Cash Flow Statement

Margins

Gross margin is 31.89%, with operating and profit margins of 8.10% and 51.34%.

Gross Margin 31.89%
Operating Margin 8.10%
Pretax Margin 55.43%
Profit Margin 51.34%
EBITDA Margin 11.19%
EBIT Margin 8.10%
FCF Margin 7.35%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 3.39%.

Dividend Per Share 20.00
Dividend Yield 3.39%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 2
Payout Ratio 12.52%
Buyback Yield 3.30%
Shareholder Yield 6.69%
Earnings Yield 25.23%
FCF Yield 3.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 14, 2004. It was a forward split with a ratio of 2.

Last Split Date Oct 14, 2004
Split Type Forward
Split Ratio 2

Scores

OSL:WWI has an Altman Z-Score of 2.38 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.38
Piotroski F-Score 6