Yara International ASA (OSL:YAR)
Norway · Delayed Price · Currency is NOK 402.90
+3.50 (0.88%)
Oct 23, 2026, 4:26 PM CEST
Yara International ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,885 | 15,623 | 13,868 | 15,511 | 23,902 | 16,617 |
Other Revenue | 1 | - | - | - | - | -1 |
| 16,886 | 15,623 | 13,868 | 15,511 | 23,902 | 16,616 | |
Revenue Growth | 12.01% | 12.65% | -10.59% | -35.11% | 43.85% | 43.35% |
Cost of Revenue | 12,044 | 11,208 | 10,130 | 12,095 | 17,353 | 12,135 |
Gross Profit | 4,842 | 4,415 | 3,738 | 3,416 | 6,549 | 4,481 |
Selling, General & Admin | 1,383 | 1,382 | 1,512 | 1,449 | 1,321 | 1,308 |
Other Operating Expenses | 342 | 390 | 409 | 464 | 541 | 433 |
Operating Expenses | 2,877 | 2,861 | 2,977 | 2,940 | 2,840 | 2,731 |
Operating Income | 1,965 | 1,554 | 761 | 476 | 3,709 | 1,750 |
Interest Expense | -236 | -242 | -237 | -261 | -228 | -138 |
Interest & Investment Income | 81 | 66 | 55 | 79 | 108 | 64 |
Earnings From Equity Investments | 12 | 17 | 19 | 1 | 25 | 23 |
Currency Exchange Gain (Loss) | -183 | 383 | -321 | -32 | -61 | -251 |
Other Non Operating Income (Expenses) | 196 | -6 | -16 | 132 | -15 | -4 |
EBT Excluding Unusual Items | 1,835 | 1,772 | 261 | 395 | 3,538 | 1,444 |
Merger & Restructuring Charges | -61 | -61 | -59 | -42 | - | - |
Impairment of Goodwill | - | - | -3 | -11 | - | -31 |
Gain (Loss) on Sale of Assets | 19 | 19 | 29 | 17 | 9 | - |
Asset Writedown | -32 | -16 | -79 | -209 | -35 | -635 |
Other Unusual Items | - | - | - | 3 | 94 | -53 |
Pretax Income | 1,824 | 1,777 | 181 | 190 | 3,639 | 739 |
Income Tax Expense | 410 | 406 | 165 | 136 | 857 | 355 |
Earnings From Continuing Operations | 1,414 | 1,371 | 16 | 54 | 2,782 | 384 |
Minority Interest in Earnings | -4 | -3 | -2 | -6 | -5 | 65 |
Net Income | 1,410 | 1,368 | 14 | 48 | 2,777 | 449 |
Net Income to Common | 1,410 | 1,368 | 14 | 48 | 2,777 | 449 |
Net Income Growth | 91.84% | 9671.43% | -70.83% | -98.27% | 518.49% | -35.02% |
Shares Outstanding (Basic) | 255 | 255 | 255 | 255 | 255 | 257 |
Shares Outstanding (Diluted) | 255 | 255 | 255 | 255 | 255 | 257 |
Shares Change | - | - | - | - | -0.80% | -4.18% |
EPS (Basic) | 5.54 | 5.37 | 0.05 | 0.19 | 10.90 | 1.75 |
EPS (Diluted) | 5.53 | 5.37 | 0.05 | 0.19 | 10.90 | 1.75 |
EPS Growth | 92.15% | 10640.22% | -73.47% | -98.27% | 523.39% | -32.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 925 | 959 | 251 | 1,149 | 1,465 | 597 |
Free Cash Flow Per Share | 3.63 | 3.77 | 0.98 | 4.51 | 5.75 | 2.33 |
Dividend Per Share | 2.300 | 2.300 | 0.440 | 0.493 | 5.583 | 3.405 |
Dividend Growth | 422.60% | 422.60% | -10.74% | -91.17% | 63.94% | 45.93% |
Gross Margin | 28.68% | 28.26% | 26.95% | 22.02% | 27.40% | 26.97% |
Operating Margin | 11.64% | 9.95% | 5.49% | 3.07% | 15.52% | 10.53% |
Profit Margin | 8.35% | 8.76% | 0.10% | 0.31% | 11.62% | 2.70% |
Free Cash Flow Margin | 5.48% | 6.14% | 1.81% | 7.41% | 6.13% | 3.59% |
EBITDA | 2,887 | 2,420 | 1,594 | 1,306 | 4,500 | 2,567 |
EBITDA Margin | 17.10% | 15.49% | 11.49% | 8.42% | 18.83% | 15.45% |
D&A For EBITDA | 922 | 866 | 833 | 830 | 791 | 817 |
EBIT | 1,965 | 1,554 | 761 | 476 | 3,709 | 1,750 |
EBIT Margin | 11.64% | 9.95% | 5.49% | 3.07% | 15.52% | 10.53% |
Effective Tax Rate | 22.48% | 22.85% | 91.16% | 71.58% | 23.55% | 48.04% |
Revenue as Reported | 17,177 | 15,715 | 13,934 | 15,627 | 24,051 | 16,607 |
Advertising Expenses | - | 23 | 28 | 31 | 34 | 33 |