Commercial National Financial Corporation (CEFC)
OTCMKTS · Delayed Price · Currency is USD
14.76
+0.05 (0.34%)
Jun 17, 2026, 2:54 PM EST
CEFC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 20.75 | 20.82 | 21.99 | 21.05 | 20.1 | 18.16 |
Interest Income on Investments | 5.27 | 5.27 | 4.77 | 4.34 | 3.32 | 1.22 |
Total Interest Income | 26.02 | 26.08 | 26.76 | 25.39 | 23.42 | 19.38 |
Interest Paid on Deposits | 4.95 | 5.32 | 7.12 | 5.76 | 2.08 | 1.57 |
Interest Paid on Borrowings | 0.56 | 0.56 | 0.96 | 1.26 | 0.92 | 0.84 |
Total Interest Expense | 5.51 | 5.88 | 8.09 | 7.03 | 3.01 | 2.41 |
Net Interest Income | 20.5 | 20.2 | 18.68 | 18.37 | 20.42 | 16.98 |
Net Interest Income Growth (YoY) | 7.78% | 8.18% | 1.68% | -10.04% | 20.27% | 9.38% |
Gain (Loss) on Sale of Investments | -0.06 | -0.06 | - | 0.01 | - | 0.01 |
Other Non-Interest Income | 2.16 | 2.11 | 2.4 | 1.98 | 2.21 | 2.3 |
Total Non-Interest Income | 2.11 | 2.07 | 2.41 | 2 | 2.21 | 2.32 |
Non-Interest Income Growth (YoY) | -9.76% | -14.08% | 20.43% | -9.46% | -4.98% | 4.82% |
Revenues Before Loan Losses | 22.62 | 22.27 | 21.08 | 20.37 | 22.62 | 19.3 |
Provision for Loan Losses | -0.12 | -0.08 | -0.09 | -0.17 | - | -0.5 |
| 22.73 | 22.35 | 21.18 | 20.53 | 22.62 | 19.8 | |
Revenue Growth (YoY) | 5.74% | 5.53% | 3.15% | -9.26% | 14.27% | 21.57% |
Salaries and Employee Benefits | 8.67 | 8.67 | 8.68 | 7.95 | 7.92 | 7.16 |
Occupancy Expenses | 2.78 | 2.78 | 2.64 | 2.38 | 2.24 | 2.31 |
Selling, General & Administrative | 0.81 | 0.81 | 0.8 | 0.82 | 0.82 | 0.78 |
Other Non-Interest Expense | 2.11 | 2.04 | 1.99 | 1.87 | 1.77 | 1.77 |
Total Non-Interest Expense | 14.36 | 14.29 | 14.1 | 13.01 | 12.75 | 12.02 |
EBT Excluding Unusual Items | 8.37 | 8.05 | 7.07 | 7.53 | 9.88 | 7.78 |
Pretax Income | 8.37 | 8.05 | 7.07 | 7.53 | 9.88 | 7.78 |
Income Tax Expense | 1.51 | 1.44 | 1.21 | 1.35 | 1.8 | 1.41 |
Net Income | 6.86 | 6.61 | 5.86 | 6.17 | 8.08 | 6.37 |
Net Income to Common | 6.86 | 6.61 | 5.86 | 6.17 | 8.08 | 6.37 |
Net Income Growth | 11.86% | 12.76% | -5.01% | -23.62% | 26.94% | 45.86% |
Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 |
Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.23% | - | - | - | - | - |
EPS (Basic) | 1.74 | 1.67 | 1.48 | 1.56 | 2.04 | 1.61 |
EPS (Diluted) | 1.74 | 1.67 | 1.48 | 1.56 | 2.04 | 1.61 |
EPS Growth | 12.13% | 12.76% | -5.01% | -23.62% | 26.94% | 45.95% |
Dividend Per Share | 0.570 | 0.560 | 0.560 | 0.560 | 0.560 | 0.560 |
Dividend Growth | 1.79% | - | - | - | - | - |
Effective Tax Rate | 18.02% | 17.92% | 17.12% | 17.97% | 18.18% | 18.13% |