CIMG Inc. (CIMG)
OTCMKTS · Delayed Price · Currency is USD
0.0060
-0.00055 (-8.40%)
At close: Jul 30, 2026

CIMG Inc. Financials Overview

Millions USD. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
29.2620.533.861.763.111.93
Revenue Growth
4214.95%431.77%119.61%-43.46%61.38%37.31%
Gross Profit
0.210.130.03-0.21-0.11-0.08
Operating Income
-6.26-5.2-10.86-8.39-11.4-18
Net Income
-37.83-4.88-8.97-8.75-11.8-18.55
Earnings Per Share
-2.12-2.80-83.46-239.00-426.40-791.00
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingSep '25 Sep '24
Homology of Medicine and Food Series
6.35-
Computing Power Product Series
3.8-
Maca Product Series
0.141.93
Adjustments and Elimination
-0-
Total
10.31.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
0.020.140.460.988.3210.82
Total Debt
1.622.33.40.410.720.53
Net Cash (Debt)
-1.6-2.16-2.940.577.5910.28
Net Cash Growth
----92.44%-26.17%191.60%
Net Cash Per Share
-0.13-1.24-27.3515.66274.42438.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-17.43-17.59-10.1-7.25-7.46-7.11
Capital Expenditures
---0.32-0.03-0.19-0.12
Free Cash Flow
-17.43-17.59-10.42-7.28-7.65-7.22
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
0.72%0.61%0.83%-11.99%-3.55%-4.16%
Operating Margin
-21.40%-25.32%-281.38%-476.97%-366.74%-934.33%
Pretax Margin
-21.73%-14.75%-315.47%-471.09%-379.45%-962.91%
Profit Margin
-129.28%-23.81%-315.47%-471.09%-379.45%-962.91%
FCF Margin
-59.57%-85.70%-269.85%-414.12%-246.17%-374.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PS Ratio
0.022.30----