CIMG Inc. (CIMG)
OTCMKTS · Delayed Price · Currency is USD
0.0060
-0.00055 (-8.40%)
At close: Jul 30, 2026
CIMG Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 29.26 | 20.53 | 3.86 | 1.76 | 3.11 | 1.93 | |
Revenue Growth | 4214.95% | 431.77% | 119.61% | -43.46% | 61.38% | 37.31% |
Cost of Revenue | -10.1 | -20.28 | -3.8 | 1.97 | 3.22 | 2.01 |
Gross Profit | 0.21 | 0.13 | 0.03 | -0.21 | -0.11 | -0.08 |
Selling, General & Admin | - | - | - | - | - | 17.08 |
Other Operating Expenses | -4.54 | -1.66 | -2.16 | 8.17 | 11.29 | 18.76 |
Total Operating Expenses | -4.54 | -1.66 | -2.16 | 8.17 | 11.29 | 35.84 |
Operating Income | -6.26 | -5.2 | -10.86 | -8.39 | -11.4 | -18 |
Interest Expense | - | - | -0.01 | 0.02 | -0.01 | -0.01 |
Other Non-Operating Income (Expense) | -0.1 | 2.17 | -1.31 | 0.09 | -0.39 | -0.54 |
Total Non-Operating Income (Expense) | -0.1 | 2.17 | -1.32 | 0.1 | -0.4 | -0.55 |
Pretax Income | -6.36 | -3.03 | -12.18 | -8.28 | -11.8 | -18.55 |
Provision for Income Taxes | - | -0 | - | - | - | - |
Net Income | -37.83 | -4.89 | -12.18 | -8.28 | -11.8 | -18.55 |
Minority Interest in Earnings | -0 | -0.01 | - | - | - | - |
Earnings From Discontinued Operations | - | - | 3.21 | -0.47 | - | - |
Net Income to Common | -37.83 | -4.88 | -8.97 | -8.75 | -11.8 | -18.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 2 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 13 | 2 | 0 | 0 | 0 | 0 |
Shares Change | 3446.39% | 1522.74% | 193.59% | 32.37% | 17.99% | 18.36% |
EPS (Basic) | -2.12 | -2.80 | -83.46 | -239.00 | -426.40 | -791.00 |
EPS (Diluted) | -2.12 | -2.80 | -83.46 | -239.00 | -426.40 | -791.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -17.43 | -17.59 | -10.42 | -7.28 | -7.65 | -7.22 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.37 | -10.08 | -96.89 | -198.79 | -276.65 | -308.03 |
Gross Margin | 0.72% | 0.61% | 0.83% | -11.99% | -3.55% | -4.16% |
Operating Margin | -21.40% | -25.32% | -281.38% | -476.97% | -366.74% | -934.33% |
Profit Margin | -129.28% | -23.81% | -315.47% | -471.09% | -379.45% | -962.91% |
FCF Margin | -59.57% | -85.70% | -269.85% | -414.12% | -246.17% | -374.87% |
EBITDA | -6.19 | -5.12 | -10.67 | -8.15 | -11.02 | -17.66 |
EBITDA Margin | -21.16% | -24.92% | -276.45% | -463.36% | -354.53% | -916.44% |
EBIT | -6.26 | -5.2 | -10.86 | -8.39 | -11.4 | -18 |
EBIT Margin | -21.40% | -25.32% | -281.38% | -476.97% | -366.74% | -934.33% |
Effective Tax Rate | - | 0.10% | 0.00% | 0.00% | 0.00% | 0.00% |