Crystal Valley Financial Corporation (CYVF)

Crystal Valley Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	42.58	42.1	38.72	32.94	24.78	23.38
Interest Income on Investments	3.89	3.95	4.16	4.12	4.84	3.95
Total Interest Income	46.47	46.05	42.88	37.06	29.63	27.32
Interest Paid on Deposits	11	11.09	10.31	6.19	2.1	1.82
Interest Paid on Borrowings	2.39	2.58	3.9	3.12	0.69	0.63
Total Interest Expense	13.39	13.67	14.22	9.31	2.79	2.45
Net Interest Income	33.08	32.38	28.66	27.75	26.84	24.87
Net Interest Income Growth (YoY)	13.35%	12.98%	3.29%	3.38%	7.91%	-2.11%
Trust Income	1.45	1.45	1.27	1.16	1.24	1.23
Gain (Loss) on Sale of Investments	-0.35	-0.35	-2.45	0.03	0.22	0.63
Other Non-Interest Income	2.15	2.12	4.78	2.16	2.18	3.68
Total Non-Interest Income	4.24	4.13	4.3	3.76	4.99	8.1
Non-Interest Income Growth (YoY)	-0.37%	-4.10%	14.36%	-24.64%	-38.35%	19.40%
Revenues Before Loan Losses	37.31	36.51	32.96	31.51	31.83	32.97
Provision for Loan Losses	3.01	3.04	-0.03	0.67	0.21	0.22
Revenue	34.3	33.47	33	30.84	31.62	32.75
Revenue Growth (YoY)	3.32%	1.43%	6.98%	-2.46%	-3.45%	5.92%
Salaries and Employee Benefits	11.55	11.57	11.02	10.21	10.46	11.07
Federal Deposit Insurance	0.36	0.36	0.36	0.32	0.21	0.18
Selling, General & Administrative	5.99	5.85	5.47	5.25	4.94	3.53
Other Non-Interest Expense	3.26	3.26	2.96	2.92	3.17	4.33
Total Non-Interest Expense	21.21	21.05	19.81	18.7	18.78	19.12
EBT Excluding Unusual Items	13.09	12.42	13.19	12.15	12.84	13.63
Pretax Income	13.09	12.42	13.19	12.15	12.84	13.63
Income Tax Expense	2.12	1.97	2.09	2.01	1.83	1.98
Net Income	10.97	10.45	11.1	10.14	11.01	11.65
Net Income to Common	10.97	10.45	11.1	10.14	11.01	11.65
Net Income Growth	-1.09%	-5.83%	9.46%	-7.89%	-5.49%	4.31%
Basic Shares Outstanding	1	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1	1
Shares Change (YoY)	-1.44%	-1.52%	-3.60%	-4.03%	-3.23%	-2.55%
EPS (Basic)	8.65	8.22	8.59	7.57	7.88	8.07
EPS (Diluted)	8.65	8.22	8.59	7.57	7.88	8.07
EPS Growth	0.35%	-4.38%	13.55%	-4.02%	-2.34%	7.05%
Dividend Per Share	1.440	1.910	1.770	1.710	1.650	1.490
Dividend Growth	-20.44%	7.91%	3.51%	3.64%	10.74%	-3.87%
Effective Tax Rate	16.18%	15.85%	15.84%	16.52%	14.24%	14.55%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.