Delhi Bank Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	11.51	11.23	10.84	9.84	7.87	7.21
Interest Income on Investments	2.86	2.67	2.07	2.48	2.17	2.01
Total Interest Income	14.36	13.91	12.91	12.32	10.05	9.21
Interest Paid on Deposits	5.05	5.25	5.08	3.49	1.24	1.1
Interest Paid on Borrowings	0.01	0.01	0.18	0.65	0.11	0.01
Total Interest Expense	5.05	5.26	5.25	4.14	1.35	1.11
Net Interest Income	9.31	8.65	7.66	8.18	8.7	8.11
Net Interest Income Growth	16.30%	12.97%	-6.40%	-5.92%	7.33%	-3.26%
Trust Income	0.45	0.45	0.43	0.38	0.35	0.38
Gain (Loss) on Sale of Assets	0.03	0.03	0.01	-	-0.04	-
Other Non-Interest Income	1.21	1.19	1.18	1.15	1.07	1.02
Total Non-Interest Income	1.69	1.67	1.61	1.53	1.38	1.4
Non-Interest Income Growth	2.42%	3.63%	5.39%	10.41%	-1.20%	3.17%
Revenues Before Loan Losses	11	10.32	9.27	9.71	10.08	9.51
Provision for Loan Losses	0.06	0.06	0.06	0.06	0.12	0.36
Revenue	10.94	10.26	9.21	9.66	9.96	9.15
Revenue Growth	14.01%	11.42%	-4.63%	-3.07%	8.94%	-3.28%
Salaries and Employee Benefits	3.86	3.79	3.85	3.89	3.75	3.8
Occupancy Expenses	1.75	1.72	1.78	1.88	1.77	1.78
Federal Deposit Insurance	0.17	0.17	0.17	0.18	0.11	0.1
Selling, General & Administrative	0.58	0.58	0.59	0.52	0.48	0.5
Other Non-Interest Expense	0.93	0.96	0.73	0.84	0.68	0.48
Total Non-Interest Expense	7.29	7.22	7.12	7.31	6.79	6.65
EBT Excluding Unusual Items	3.65	3.05	2.09	2.34	3.17	2.49
Pretax Income	3.65	3.05	2.09	2.34	3.17	2.49
Income Tax Expense	0.69	0.57	0.39	0.43	0.61	0.46
Net Income	2.96	2.47	1.71	1.91	2.56	2.03
Net Income to Common	2.96	2.47	1.71	1.91	2.56	2.03
Net Income Growth	51.26%	44.85%	-10.63%	-25.43%	26.00%	-7.31%
Basic Shares Outstanding	3	3	3	3	3	3
Diluted Shares Outstanding	3	3	3	3	3	3
Shares Change	-0.37%	0.39%	-0.35%	1.09%	2.64%	2.44%
EPS (Basic)	0.86	0.72	0.50	0.56	0.76	0.62
EPS (Diluted)	0.86	0.72	0.50	0.56	0.76	0.62
EPS Growth	51.83%	44.29%	-10.32%	-26.24%	22.76%	-9.52%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.294	0.390	0.383	0.382	0.377	0.377
Dividend Growth	-	1.83%	0.26%	1.33%	0.08%	0.69%
Effective Tax Rate	18.93%	18.82%	18.44%	18.48%	19.27%	18.51%