Entrepreneur Universe Bright Group (EUBG)

EUBG Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	5.68	5.27	6.24	3.51	5.64
Revenue Growth (YoY)	7.75%	-15.46%	77.87%	-37.78%	-38.64%
Cost of Revenue	0.67	0.69	0.47	0.66	1.83
Gross Profit	5.02	4.59	5.76	2.84	3.81
Selling, General & Admin	2.07	2.01	1.9	1.72	1.92
Operating Expenses	2.07	2.01	1.9	1.72	1.92
Operating Income	2.95	2.58	3.86	1.12	1.89
Interest & Investment Income	0.02	0.02	0.03	0.04	0.08
Currency Exchange Gain (Loss)	0.22	-0.16	-0.02	-0.18	-0
Other Non Operating Income (Expenses)	0.09	0.36	0.07	0.12	0.11
EBT Excluding Unusual Items	3.29	2.8	3.94	1.11	2.08
Pretax Income	3.29	2.8	3.94	1.11	2.08
Income Tax Expense	1.38	1.32	1.65	0.7	0.99
Earnings From Continuing Operations	1.91	1.49	2.28	0.4	1.09
Net Income	1.91	1.49	2.28	0.4	1.09
Net Income to Common	1.91	1.49	2.28	0.4	1.09
Net Income Growth	28.07%	-34.82%	464.08%	-62.76%	-78.13%
Shares Outstanding (Basic)	170	170	170	170	170
Shares Outstanding (Diluted)	170	170	170	170	170
EPS (Basic)	0.01	0.01	0.01	0.00	0.01
EPS (Diluted)	0.01	0.01	0.01	0.00	0.01
EPS Growth	28.07%	-34.82%	464.17%	-62.76%	-78.13%
Free Cash Flow	2.4	1.36	2.32	-0.15	0.45
Free Cash Flow Per Share	0.01	0.01	0.01	-0.00	0.00
Gross Margin	88.25%	86.97%	92.39%	81.08%	67.59%
Operating Margin	51.87%	48.95%	61.93%	31.94%	33.49%
Profit Margin	33.52%	28.20%	36.58%	11.54%	19.27%
Free Cash Flow Margin	42.28%	25.80%	37.24%	-4.24%	8.01%
EBITDA	2.98	2.63	3.94	1.2	1.97
EBITDA Margin	52.47%	49.89%	63.20%	34.28%	34.97%
D&A For EBITDA	0.03	0.05	0.08	0.08	0.08
EBIT	2.95	2.58	3.86	1.12	1.89
EBIT Margin	51.87%	48.95%	61.93%	31.94%	33.49%
Effective Tax Rate	42.03%	46.95%	42.01%	63.42%	47.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.