EUBG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5.46	5.68	5.27	6.24	3.51	5.64
Revenue Growth (YoY)	9.70%	7.75%	-15.46%	77.87%	-37.78%	-38.64%
Cost of Revenue	0.64	0.67	0.69	0.47	0.66	1.83
Gross Profit	4.82	5.02	4.59	5.76	2.84	3.81
Selling, General & Admin	2.2	2.07	2.01	1.9	1.72	1.92
Operating Expenses	2.2	2.07	2.01	1.9	1.72	1.92
Operating Income	2.62	2.95	2.58	3.86	1.12	1.89
Interest & Investment Income	0.02	0.02	0.02	0.03	0.04	0.08
Currency Exchange Gain (Loss)	0.31	0.22	-0.16	-0.02	-0.18	-0
Other Non Operating Income (Expenses)	0.17	0.09	0.36	0.07	0.12	0.11
EBT Excluding Unusual Items	3.13	3.29	2.8	3.94	1.11	2.08
Pretax Income	3.13	3.29	2.8	3.94	1.11	2.08
Income Tax Expense	1.33	1.38	1.32	1.65	0.7	0.99
Earnings From Continuing Operations	1.8	1.91	1.49	2.28	0.4	1.09
Net Income	1.8	1.91	1.49	2.28	0.4	1.09
Net Income to Common	1.8	1.91	1.49	2.28	0.4	1.09
Net Income Growth	38.68%	28.07%	-34.82%	464.08%	-62.76%	-78.13%
Shares Outstanding (Basic)	170	170	170	170	170	170
Shares Outstanding (Diluted)	170	170	170	170	170	170
EPS (Basic)	0.01	0.01	0.01	0.01	0.00	0.01
EPS (Diluted)	0.01	0.01	0.01	0.01	0.00	0.01
EPS Growth	38.69%	28.07%	-34.82%	464.17%	-62.76%	-78.13%
Free Cash Flow	1.61	2.4	1.36	2.32	-0.15	0.45
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	-0.00	0.00
Gross Margin	88.29%	88.25%	86.97%	92.39%	81.08%	67.59%
Operating Margin	48.05%	51.87%	48.95%	61.93%	31.94%	33.49%
Profit Margin	32.97%	33.52%	28.20%	36.58%	11.54%	19.27%
Free Cash Flow Margin	29.58%	42.28%	25.80%	37.24%	-4.24%	8.01%
EBITDA	2.65	2.98	2.63	3.94	1.2	1.97
EBITDA Margin	48.60%	52.47%	49.89%	63.20%	34.28%	34.97%
D&A For EBITDA	0.03	0.03	0.05	0.08	0.08	0.08
EBIT	2.62	2.95	2.58	3.86	1.12	1.89
EBIT Margin	48.05%	51.87%	48.95%	61.93%	31.94%	33.49%
Effective Tax Rate	42.45%	42.03%	46.95%	42.01%	63.42%	47.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.