EUBG Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	11.01	8.49	9.32	7.19	7.65
Short-Term Investments	0.07	0.15	0.02	0.02	0.02
Cash & Short-Term Investments	11.09	8.63	9.34	7.21	7.67
Cash Growth	28.42%	-7.55%	29.55%	-5.97%	98.36%
Accounts Receivable	0.56	0.49	0.63	0.23	0.07
Receivables	0.56	0.49	0.63	0.23	0.07
Other Current Assets	0.06	0.09	0.06	0.06	0.04
Total Current Assets	11.71	9.22	10.03	7.5	7.77
Property, Plant & Equipment	0.52	0.17	0.13	0.27	0.43
Total Assets	12.23	9.39	10.16	7.77	8.2
Accounts Payable	-	-	-	-	0.12
Accrued Expenses	0.41	0.39	0.42	0.31	0.37
Short-Term Debt	-	-	0	0.17	-
Current Portion of Leases	0.23	0.06	0.03	0.05	0.06
Current Income Taxes Payable	0.52	0.11	0.34	0.09	0.04
Current Unearned Revenue	0.1	-	-	-	0.22
Other Current Liabilities	0.06	0.09	0.06	0.06	0.21
Total Current Liabilities	1.33	0.64	0.85	0.69	1.01
Long-Term Leases	0.16	0.06	-	0.03	0.09
Long-Term Deferred Tax Liabilities	0.3	0.28	0.18	0.17	0.34
Total Liabilities	1.79	0.98	1.03	0.89	1.44
Common Stock	0.02	0.02	0.17	0.17	0.17
Additional Paid-In Capital	6.61	6.61	6.45	6.45	6.45
Retained Earnings	3.58	1.67	2.4	0.11	-0.29
Comprehensive Income & Other	0.24	0.11	0.11	0.15	0.43
Shareholders' Equity	10.44	8.41	9.13	6.88	6.76
Total Liabilities & Equity	12.23	9.39	10.16	7.77	8.2
Total Debt	0.39	0.11	0.03	0.25	0.15
Net Cash (Debt)	10.7	8.52	9.31	6.96	7.52
Net Cash Growth	25.52%	-8.47%	33.78%	-7.48%	102.91%
Net Cash Per Share	0.06	0.05	0.05	0.04	0.04
Filing Date Shares Outstanding	170.12	170.12	170.12	170.12	170.12
Total Common Shares Outstanding	170.12	170.12	170.12	170.12	170.12
Working Capital	10.38	8.58	9.18	6.81	6.76
Book Value Per Share	0.06	0.05	0.05	0.04	0.04
Tangible Book Value	10.44	8.41	9.13	6.88	6.76
Tangible Book Value Per Share	0.06	0.05	0.05	0.04	0.04
Machinery	0.49	0.36	0.37	0.38	0.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.