Hestia Insight Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Operating Revenue	0.01	0.01	1.25	0.11	0.02	0.03
Revenue	0.01	0.01	1.25	0.11	0.02	0.03
Revenue Growth (YoY)	-99.34%	-99.36%	1002.06%	656.09%	-47.37%	-80.05%
Cost of Revenue	-	-	-	-	-	0
Gross Profit	0.01	0.01	1.25	0.11	0.02	0.03
Selling, General & Admin	0.24	0.31	0.4	0.42	0.36	0.25
Operating Expenses	0.24	0.32	0.4	0.42	0.36	0.25
Operating Income	-0.23	-0.31	0.85	-0.31	-0.35	-0.22
Interest Expense	-0.01	-0.01	-0	-	-	-
Interest & Investment Income	-	0	0	0	0.01	0
EBT Excluding Unusual Items	-0.24	-0.32	0.85	-0.3	-0.34	-0.22
Gain (Loss) on Sale of Investments	-0.39	-0.69	-0.12	-0.12	-1.37	-9.55
Gain (Loss) on Sale of Assets	-0.01	-0.02	-	-0.07	-	-
Pretax Income	-0.64	-1.04	0.73	-0.5	-1.71	-9.77
Income Tax Expense	-0.09	-0.09	0.09	-	-	-
Net Income	-0.55	-0.94	0.64	-0.5	-1.71	-9.77
Net Income to Common	-0.55	-0.94	0.64	-0.5	-1.71	-9.77
Shares Outstanding (Basic)	28	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	28	28	28	28
Shares Change (YoY)	-	-	-	0.01%	-0.37%	-1.29%
EPS (Basic)	-0.02	-0.03	0.02	-0.02	-0.06	-0.35
EPS (Diluted)	-0.02	-0.03	0.02	-0.02	-0.06	-0.35
Free Cash Flow	-0.14	-0.13	-0.17	-0.28	-0.46	-0.21
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	94.81%
Operating Margin	-2919.70%	-3894.74%	68.13%	-270.55%	-2321.79%	-772.61%
Profit Margin	-6849.96%	-11793.05%	51.38%	-441.22%	-11426.14%	-34268.13%
Free Cash Flow Margin	-1687.65%	-1678.40%	-13.51%	-245.65%	-3074.33%	-735.80%
EBITDA	-0.23	-0.31	0.86	-0.29	-0.34	-
EBITDA Margin	-	-	68.52%	-258.88%	-	-
D&A For EBITDA	0	0	0	0.01	0.01	-
EBIT	-0.23	-0.31	0.85	-0.31	-0.35	-0.22
EBIT Margin	-	-	68.13%	-270.55%	-	-
Effective Tax Rate	-	-	12.52%	-	-	-
Revenue as Reported	-	-	-	-	0.02	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.