Hestia Insight Balance Sheet

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Cash & Equivalents	0.02	0.03	0.04	0.09	0.25	0.52
Short-Term Investments	0.41	0.37	1.07	0.07	0.27	1.8
Cash & Short-Term Investments	0.43	0.4	1.11	0.17	0.52	2.33
Cash Growth	-48.86%	-64.38%	564.72%	-68.02%	-77.58%	-80.75%
Accounts Receivable	-	-	0.01	-	0.03	-
Receivables	-	-	0.01	-	0.04	0
Total Current Assets	0.43	0.4	1.12	0.17	0.56	2.33
Property, Plant & Equipment	-	-	0.02	0.03	0.11	0.01
Long-Term Accounts Receivable	-	-	-	-	0.04	-
Total Assets	0.43	0.4	1.15	0.19	0.71	2.35
Accounts Payable	0.08	0.08	0.03	0.02	0.01	0.02
Accrued Expenses	0.01	0.01	0	-	-	-
Short-Term Debt	0.22	0.19	0.08	-	-	-
Current Portion of Leases	-	-	-	-	0.01	0.01
Current Income Taxes Payable	-	-	0.09	-	-	-
Current Unearned Revenue	-	-	-	-	0.02	-
Total Current Liabilities	0.31	0.28	0.21	0.02	0.03	0.02
Long-Term Leases	-	-	-	-	-	0.01
Other Long-Term Liabilities	-	-	-0	-	-	-
Total Liabilities	0.31	0.28	0.21	0.02	0.03	0.03
Common Stock	0.03	0.03	0.03	0.03	0.03	0.03
Additional Paid-In Capital	1.14	1.14	1.02	0.9	0.9	0.83
Retained Earnings	-1.05	-1.06	-0.11	-0.76	-0.26	1.46
Comprehensive Income & Other	0.01	0.01	0.01	0.01	0.01	0.01
Shareholders' Equity	0.12	0.12	0.94	0.18	0.68	2.32
Total Liabilities & Equity	0.43	0.4	1.15	0.19	0.71	2.35
Total Debt	0.22	0.19	0.08	-	0.01	0.01
Net Cash (Debt)	0.21	0.2	1.03	0.17	0.51	2.31
Net Cash Growth	-71.07%	-80.23%	517.42%	-67.59%	-77.74%	-80.83%
Net Cash Per Share	0.01	0.01	0.04	0.01	0.02	0.08
Filing Date Shares Outstanding	27.94	27.94	27.94	27.94	27.94	27.94
Total Common Shares Outstanding	27.94	27.94	27.94	27.94	27.94	27.92
Working Capital	0.12	0.12	0.92	0.15	0.52	2.31
Book Value Per Share	0.00	0.00	0.03	0.01	0.02	0.08
Tangible Book Value	0.12	0.12	0.94	0.18	0.68	2.32
Tangible Book Value Per Share	0.00	0.00	0.03	0.01	0.02	0.08
Machinery	-	-	0.01	0.03	0.11	-