Healthy Extracts Inc. (HYEX)

Healthy Extracts Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.16	0.15	0.11	0.02	0.07	0.22
Short-Term Investments	-	-	0.02	-	-	-
Cash & Short-Term Investments	0.16	0.15	0.13	0.02	0.07	0.22
Cash Growth	38.37%	13.98%	563.08%	-70.39%	-70.44%	275.16%
Accounts Receivable	0.25	0.19	0.01	0.03	0.11	0.13
Receivables	0.25	0.19	0.01	0.03	0.11	0.13
Inventory	0.52	0.84	1.36	1.63	1.82	1.96
Prepaid Expenses	-	-	-	-	0.05	-
Other Current Assets	0.15	0.15	0.16	0.22	-0	-
Total Current Assets	1.09	1.33	1.66	1.9	2.04	2.31
Property, Plant & Equipment	4.55	4.75	0	0	0.01	0
Goodwill	21.12	21.12	0.19	0.19	0.19	0.19
Other Intangible Assets	0.53	0.53	0.52	0.52	0.52	0.52
Other Long-Term Assets	0.03	0.1	-	0.02	0.02	-0
Total Assets	27.32	27.82	2.38	2.64	2.78	3.03

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.15	0.11	0.05	0.12	0.09	0.04
Accrued Expenses	0.56	0.7	0.35	0.28	0.12	0.09
Short-Term Debt	-	-	-	1.05	0.59	0.34
Current Portion of Long-Term Debt	0.68	0.71	0.93	-	-	-
Current Portion of Leases	0.19	0.17	0.01	0.07	-	-
Other Current Liabilities	-0	-0	-	0.15	0.1	0.09
Total Current Liabilities	1.59	1.69	1.34	1.67	0.9	0.56
Long-Term Debt	1.4	1.41	0	-	-	-
Long-Term Leases	0.28	0.34	-	0.01	-	-
Other Long-Term Liabilities	0.07	0.35	0.63	0	-	-
Total Liabilities	3.34	3.8	1.97	1.68	0.9	0.56

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.37	0.37	0.35	0.35	0.35	0.34
Additional Paid-In Capital	43.94	43.79	19.3	19	17.46	17.08
Retained Earnings	-20.32	-20.12	-19.24	-18.4	-15.93	-14.94
Treasury Stock	-0.01	-0.01	-0.01	-	-	-
Comprehensive Income & Other	0	-	-	0	0	-
Total Common Equity	23.98	24.03	0.41	0.95	1.88	2.47
Shareholders' Equity	23.98	24.03	0.41	0.95	1.88	2.47
Total Liabilities & Equity	27.32	27.82	2.38	2.64	2.78	3.03

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	2.56	2.64	0.94	1.13	0.59	0.34
Net Cash (Debt)	-2.39	-2.49	-0.81	-1.11	-0.53	-0.12
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.19	-0.27	-0.27	-0.38	-0.18	-0.05
Filing Date Shares Outstanding	16.89	16.89	2.99	2.96	2.88	2.82
Total Common Shares Outstanding	16.89	16.87	2.99	2.95	2.88	2.82
Working Capital	-0.5	-0.36	0.32	0.23	1.14	1.75
Book Value Per Share	1.42	1.42	0.14	0.32	0.65	0.88
Tangible Book Value	2.33	2.38	-0.3	0.24	1.16	1.76
Tangible Book Value Per Share	0.14	0.14	-0.10	0.08	0.40	0.62

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 6, 2026

Data Sources Report a data error