Healthy Extracts Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24	26	8	21	14	16
Market Cap Growth	11.18%	241.77%	-64.72%	54.05%	-13.00%	-13.50%
Enterprise Value	26	27	8	22	14	17
Last Close Price	1.40	1.52	2.51	7.20	4.80	5.63
PS Ratio	5.24	5.68	2.41	8.56	6.13	9.47
PB Ratio	0.98	1.07	18.28	22.28	7.35	6.42
P/TBV Ratio	9.94	10.78	-	88.83	11.87	9.04
P/FCF Ratio	161.73	175.38	26.61	-	-	-
P/OCF Ratio	142.87	154.93	26.61	-	-	-
EV/Sales Ratio	5.79	5.91	2.68	9.01	6.30	10.02
EV/FCF Ratio	178.77	182.47	29.54	-	-	-
Debt / Equity Ratio	0.11	0.11	2.30	1.18	0.32	0.14
Debt / FCF Ratio	18.05	18.05	3.34	-	-	-
Net Debt / Equity Ratio	0.10	0.10	1.98	1.16	0.28	0.05
Net Debt / EBITDA Ratio	-3.15	-3.15	-4.46	-0.49	-0.58	-0.07
Net Debt / FCF Ratio	17.04	17.04	2.88	-2.66	-1.32	-0.13
Asset Turnover	0.30	0.30	1.24	0.92	0.78	0.55
Inventory Turnover	1.90	1.90	0.81	0.50	0.47	0.45
Quick Ratio	0.20	0.20	0.10	0.03	0.19	0.64
Current Ratio	0.79	0.79	1.24	1.14	2.26	4.14
Return on Equity (ROE)	-7.21%	-7.21%	-123.18%	-174.58%	-45.21%	-74.64%
Return on Assets (ROA)	-3.91%	-3.91%	-4.57%	-51.79%	-19.61%	-37.48%
Return on Capital Employed (ROCE)	-3.60%	-3.60%	-17.60%	-232.80%	-48.50%	-74.60%
Earnings Yield	-3.73%	-3.44%	-11.20%	-11.63%	-7.12%	-12.52%
FCF Yield	0.62%	0.57%	3.76%	-1.96%	-2.89%	-5.68%
Buyback Yield / Dilution	-212.41%	-212.41%	-2.17%	-2.14%	-7.30%	-34.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.