IBW Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	24.89	23.09	16.79	17.77	18.31
Interest Income on Investments	11.44	10.89	6.96	2.8	2.73
Total Interest Income	36.32	33.98	23.75	20.57	21.04
Interest Paid on Deposits	8.69	4.07	0.39	0.51	1.77
Interest Paid on Borrowings	0.02	0.02	0.01	0	0.04
Total Interest Expense	8.7	4.09	0.39	0.51	1.81
Net Interest Income	27.62	29.89	23.36	20.06	19.23
Net Interest Income Growth (YoY)	-7.59%	27.98%	16.41%	4.35%	6.27%
Other Non-Interest Income	3.35	6.31	3.72	3.38	6.89
Total Non-Interest Income	5.14	8.4	5.48	10.1	16.67
Non-Interest Income Growth (YoY)	-38.83%	53.40%	-45.78%	-39.40%	86.63%
Revenues Before Loan Losses	32.76	38.29	28.83	30.17	35.9
Provision for Loan Losses	1.47	5.18	0.98	0.81	1.87
Revenue	31.29	33.12	27.86	29.36	34.03
Revenue Growth (YoY)	-5.51%	18.89%	-5.12%	-13.72%	28.29%
Salaries and Employee Benefits	15.67	15.54	13.45	13.58	13.79
Federal Deposit Insurance	0.32	0.31	0.21	0.18	0.53
Selling, General & Administrative	9.26	9.76	9.01	9.69	9.49
Other Non-Interest Expense	3.67	3.73	3.42	2.41	2.46
Total Non-Interest Expense	28.92	29.35	26.08	25.86	26.27
EBT Excluding Unusual Items	2.38	3.77	1.77	3.5	7.76
Pretax Income	2.38	3.77	1.77	3.5	7.76
Income Tax Expense	0.56	1.06	0.39	0.98	2.09
Net Income	1.81	2.71	1.38	2.52	5.67
Preferred Dividends & Other Adjustments	0.89	0.13	0.12	0.03	0.03
Net Income to Common	0.93	2.59	1.26	2.5	5.65
Net Income Growth	-33.20%	96.38%	-45.18%	-55.57%	40.59%
Basic Shares Outstanding	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1
Shares Change (YoY)	-	-	4.41%	3.60%	-0.14%
EPS (Basic)	1.44	4.01	1.95	4.04	9.46
EPS (Diluted)	1.44	4.01	1.95	4.04	9.46
EPS Growth	-64.20%	105.15%	-51.57%	-57.35%	41.03%
Dividend Per Share	0.240	0.190	0.170	0.160	0.250
Dividend Growth	26.32%	11.77%	6.25%	-36.00%	108.33%
Effective Tax Rate	23.66%	27.99%	22.10%	28.01%	26.89%

Updated Sep 1, 2018. Source: S&P Global Market Intelligence. Banks template. Financial Sources.