Light & Wonder, Inc. (LNWO)
OTCMKTS · Delayed Price · Currency is USD
83.95
+1.50 (1.82%)
Aug 5, 2026, 3:54 PM EST
Light & Wonder Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,349 | 3,314 | 3,188 | 2,902 | 2,512 | 2,153 |
Revenue Growth | 4.82% | 3.95% | 9.86% | 15.53% | 16.67% | 26.72% |
Gross Profit Gross Profit Growth | 2,490 | 2,429 | 2,257 | 2,030 | 1,774 | 1,544 |
Operating Income Operating Income Growth | 906 | 902 | 762 | 605 | 419 | 277 |
Net Income Net Income Growth | 271 | 276 | 336 | 163 | 3,675 | 371 |
Earnings Per Share EPS Growth | 3.36 | 3.26 | 3.68 | 1.75 | 38.68 | 3.78 |
EPS Growth | -14.93% | -11.41% | 110.29% | -95.48% | 921.97% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gaming Operations Gaming Operations Growth | 964 | 860 | 690 | 661 | 635 | 601 |
Gaming Machine Sales Gaming Machine Sales Growth | 763 | 821 | 865 | 708 | 522 | 360 |
Gaming Systems Gaming Systems Growth | 264 | 285 | 302 | 268 | 255 | 204 |
Table Products Table Products Growth | 235 | 217 | 211 | 213 | 189 | 156 |
Total SciPlay Total SciPlay Growth | 761 | 794 | 821 | 777 | 671 | 606 |
iGaming iGaming Growth | 363 | 337 | 299 | 275 | 240 | 226 |
Revenue (Total) Revenue (Total) Growth | 3,349 | 3,314 | 3,188 | 2,902 | 2,512 | 2,153 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 154 | 167 | 196 | 425 | 914 | 585 |
Total Debt Total Debt Growth | 5,174 | 5,210 | 3,917 | 3,932 | 3,948 | 8,749 |
Net Cash (Debt) Net Cash Growth | -5,020 | -5,043 | -3,721 | -3,507 | -3,034 | -8,164 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -61.63 | -59.33 | -40.89 | -37.71 | -31.94 | -83.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 883 | 794 | 632 | 590 | -381 | 685 |
Capital Expenditures CapEx Growth | -328 | -310 | -294 | -242 | -216 | -171 |
Free Cash Flow Free Cash Flow Growth | 555 | 484 | 338 | 348 | -597 | 514 |
Free Cash Flow Growth | 67.67% | 43.20% | -2.87% | - | - | 53.89% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 74.35% | 73.30% | 70.80% | 69.95% | 70.62% | 71.71% |
Operating Margin | 27.05% | 27.22% | 23.90% | 20.85% | 16.68% | 12.87% |
Pretax Margin | 10.39% | 11.01% | 13.21% | 7.06% | -6.49% | -13.66% |
Profit Margin | 8.09% | 8.33% | 10.54% | 5.62% | 146.30% | 17.23% |
FCF Margin | 16.57% | 14.61% | 10.60% | 11.99% | -23.77% | 23.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.68 | 30.29 | 22.02 | 45.59 | - | - |
P/FCF Ratio | 11.56 | 17.27 | 21.89 | 21.35 | - | - |
PS Ratio | 1.92 | 2.52 | 2.32 | 2.56 | - | - |