Light & Wonder Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,418	8,360	7,399	7,430	-	-
Market Cap Growth	-16.90%	12.98%	-0.42%	-	-	-
Enterprise Value	11,537	13,158	10,592	10,832	-	-
Last Close Price	84.36	103.09	86.38	82.11	58.60	66.83
PE Ratio	23.68	30.29	22.02	45.59	-	-
PS Ratio	1.92	2.52	2.32	2.56	-	-
PB Ratio	21.25	34.12	11.63	9.71	-	-
P/FCF Ratio	11.56	17.27	21.89	21.35	-	-
P/OCF Ratio	7.27	10.53	11.71	12.59	-	-
EV/Sales Ratio	3.38	3.97	3.32	3.73	-	-
EV/EBITDA Ratio	8.79	10.72	10.14	11.81	-	-
EV/EBIT Ratio	12.49	14.59	13.90	17.90	-	-
EV/FCF Ratio	20.79	27.19	31.34	31.13	-	-
Debt / Equity Ratio	17.13	21.27	6.16	5.14	3.40	-4.15
Debt / EBITDA Ratio	4.02	4.15	3.66	4.18	4.99	14.23
Debt / FCF Ratio	9.32	10.76	11.59	11.30	-	17.02
Net Debt / Equity Ratio	16.62	20.58	5.85	4.58	2.61	-3.88
Net Debt / EBITDA Ratio	3.98	4.11	3.56	3.82	3.95	13.74
Net Debt / FCF Ratio	9.05	10.42	11.01	10.08	-5.08	15.88
Asset Turnover	0.52	0.56	0.58	0.50	0.36	0.27
Inventory Turnover	4.52	5.41	5.56	5.16	5.70	5.61
Quick Ratio	1.17	1.12	1.12	1.37	2.24	1.05
Current Ratio	1.73	1.60	1.61	1.88	2.72	1.78
Return on Equity (ROE)	53.98%	62.66%	47.97%	18.69%	-	-
Return on Assets (ROA)	8.81%	9.49%	8.68%	6.54%	3.77%	2.18%
Return on Invested Capital (ROIC)	13.22%	14.14%	14.10%	12.55%	7.55%	3.94%
Return on Capital Employed (ROCE)	16.00%	15.90%	16.30%	12.50%	7.80%	4.00%
Earnings Yield	4.22%	3.30%	4.54%	2.19%	-	-
FCF Yield	8.65%	5.79%	4.57%	4.68%	-	-
Buyback Yield / Dilution	7.23%	6.59%	2.15%	2.10%	3.06%	-3.16%