MNMB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	32.62	33.17	31.85	25.29	19.16	19.94
Interest Income on Investments	15.5	12.97	7.73	5.8	4.63	2.19
Total Interest Income	48.12	46.14	39.58	31.09	23.78	22.13
Interest Paid on Deposits	2.9	2.75	2.35	1.94	1.38	2.16
Interest Paid on Borrowings	7.78	5.9	1.78	0.01	0.01	0.01
Total Interest Expense	10.68	8.65	4.12	1.94	1.39	2.17
Net Interest Income	37.43	37.49	35.46	29.15	22.39	19.96
Net Interest Income Growth (YoY)	5.56%	5.73%	21.65%	30.16%	12.19%	17.58%
Gain (Loss) on Sale of Investments	-	-	0.22	-	-	0.07
Other Non-Interest Income	8.63	8.54	10.74	11.65	7.79	7.5
Total Non-Interest Income	8.63	8.54	10.96	11.68	7.94	7.27
Non-Interest Income Growth (YoY)	-21.23%	-22.09%	-6.17%	47.08%	9.29%	-12.25%
Revenues Before Loan Losses	46.07	46.03	46.42	40.83	30.34	27.23
Provision for Loan Losses	0.45	0.56	0.39	0.09	0.2	1.39
Revenue	45.62	45.48	46.03	40.74	30.13	25.84
Revenue Growth (YoY)	-0.90%	-1.21%	12.98%	35.20%	16.62%	6.30%
Salaries and Employee Benefits	23.08	22.82	21.51	17.88	13.87	11.21
Federal Deposit Insurance	0.65	0.57	0.54	0.46	0.34	0.35
Selling, General & Administrative	9.54	9.68	12.31	10.46	9.02	8.36
Other Non-Interest Expense	7.6	7.43	4.64	4.17	3.94	3.28
Total Non-Interest Expense	41.29	40.51	39	32.98	27.17	23.24
EBT Excluding Unusual Items	4.33	4.96	7.03	7.76	2.96	2.59
Pretax Income	4.33	4.96	7.03	7.76	2.96	2.59
Income Tax Expense	0.51	0.68	1.1	1.48	-0.01	0.41
Net Income	3.82	4.28	5.94	6.29	2.97	2.18
Preferred Dividends & Other Adjustments	1.01	1.01	0.53	-	-	-
Net Income to Common	2.8	3.27	5.41	6.29	2.97	2.18
Net Income Growth	-35.71%	-27.83%	-5.59%	111.57%	36.03%	-45.61%
Basic Shares Outstanding	-	-	1	1	1	1
Diluted Shares Outstanding	-	-	1	1	1	1
Shares Change (YoY)	-	-	-8.79%	-0.03%	-0.19%	0.15%
EPS (Basic)	-	-	4.46	4.73	2.24	1.64
EPS (Diluted)	-	-	4.46	4.73	2.24	1.64
EPS Growth	-	-	-5.71%	111.63%	36.28%	-45.70%
Dividend Per Share	1.450	1.450	1.450	1.450	1.450	1.150
Dividend Growth	-	-	-	-	26.09%	-
Effective Tax Rate	11.85%	13.71%	15.60%	19.02%	-	15.81%