MNMB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	35.81	33.17	31.85	25.29	19.16	19.94
Interest Income on Investments	17.1	12.97	7.73	5.8	4.63	2.19
Total Interest Income	52.91	46.14	39.58	31.09	23.78	22.13
Interest Paid on Deposits	4.01	2.75	2.35	1.94	1.38	2.16
Interest Paid on Borrowings	8.15	5.9	1.78	0.01	0.01	0.01
Total Interest Expense	12.16	8.65	4.12	1.94	1.39	2.17
Net Interest Income	40.74	37.49	35.46	29.15	22.39	19.96
Net Interest Income Growth	9.68%	5.73%	21.65%	30.16%	12.19%	17.58%
Gain (Loss) on Sale of Investments	-	-	0.22	-	-	0.07
Other Non-Interest Income	29.71	8.54	10.74	11.65	7.79	7.5
Total Non-Interest Income	29.67	8.54	10.96	11.68	7.94	7.27
Non-Interest Income Growth	204.84%	-22.09%	-6.17%	47.08%	9.29%	-12.25%
Revenues Before Loan Losses	70.42	46.03	46.42	40.83	30.34	27.23
Provision for Loan Losses	2.54	0.56	0.39	0.09	0.2	1.39
Revenue	67.88	45.48	46.03	40.74	30.13	25.84
Revenue Growth	47.30%	-1.21%	12.98%	35.20%	16.62%	6.30%
Salaries and Employee Benefits	29.05	22.82	21.51	17.88	13.87	11.21
Federal Deposit Insurance	0.7	0.57	0.54	0.46	0.34	0.35
Selling, General & Administrative	13.58	9.68	12.31	10.46	9.02	8.36
Other Non-Interest Expense	11.92	7.43	4.64	4.17	3.94	3.28
Total Non-Interest Expense	55.25	40.51	39	32.98	27.17	23.24
EBT Excluding Unusual Items	12.63	4.96	7.03	7.76	2.96	2.59
Pretax Income	12.63	4.96	7.03	7.76	2.96	2.59
Income Tax Expense	-2.15	0.68	1.1	1.48	-0.01	0.41
Net Income	14.78	4.28	5.94	6.29	2.97	2.18
Preferred Dividends & Other Adjustments	1.01	1.01	0.53	-	-	-
Net Income to Common	13.77	3.27	5.41	6.29	2.97	2.18
Net Income Growth	202.04%	-39.50%	-14.00%	111.57%	36.03%	-45.61%
Basic Shares Outstanding	2	-	1	1	1	1
Diluted Shares Outstanding	2	-	1	1	1	1
Shares Change	95.62%	-	-8.79%	-0.03%	-0.19%	0.15%
EPS (Basic)	5.83	-	4.46	4.73	2.24	1.64
EPS (Diluted)	5.83	-	4.46	4.73	2.24	1.64
EPS Growth	54.41%	-	-5.71%	111.63%	36.28%	-45.70%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	-	1.450	1.450	1.450	1.450	1.150
Dividend Growth	-	0%	0%	0%	26.09%	-
Effective Tax Rate	-	13.71%	15.60%	19.02%	-	15.81%