Mercer Bancorp, Inc. (MSBB)

Mercer Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Net Income	1.1	0.97	0.69	0.74	0.94	0.57
Depreciation & Amortization	0.54	0.4	0.37	0.31	0.21	0.26
Gain (Loss) on Sale of Assets	-0.01	-0.01	-0.03	-	-	0.04
Gain (Loss) on Sale of Investments	0.01	-	-0	0.01	-	-
Provision for Credit Losses	0.05	0.07	0.07	-	0.03	0.18
Net Decrease (Increase) in Loans Originated / Sold - Operating	0.16	0.01	-8.43	-3.09	0.44	0.8
Accrued Interest Receivable	0.04	0.01	-0.23	-0.08	-0.06	0.03
Change in Other Net Operating Assets	0.49	0.34	-0.53	0.71	0.01	0.01
Other Operating Activities	-0.12	-0.06	-0.14	-0.23	-0.22	-0.22
Operating Cash Flow	2.49	1.87	-8.13	-1.63	1.3	1.58
Operating Cash Flow Growth	-	-	-	-	-17.63%	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Capital Expenditures	-1.89	-2.81	-0.49	-0.3	-0.38	-0.03
Investment in Securities	0.43	1.4	1.05	1.2	-5.2	-5.7
Net Decrease (Increase) in Loans Originated / Sold - Investing	5.72	5.24	-14.28	-12.3	-5.07	-4.92
Other Investing Activities	1.11	0.72	-0.3	0.04	0.22	0.03
Investing Cash Flow	5.37	4.55	-14.01	-11.34	-10.44	-10.61

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Short-Term Debt Issued	-	75	148.6	-	-	-
Long-Term Debt Issued	-	-	-	13.5	-	-
Total Debt Issued	34	75	148.6	13.5	-	-
Short-Term Debt Repaid	-	-91	-138.6	-	-	-
Long-Term Debt Repaid	-	-	-	-4.5	-1	-1
Total Debt Repaid	-50	-91	-138.6	-4.5	-1	-1
Net Debt Issued (Repaid)	-16	-16	10	9	-1	-1
Issuance of Common Stock	-	-	-	7.83	-	-
Repurchase of Common Stock	-0.38	-0.39	-	-	-	-
Net Increase (Decrease) in Deposit Accounts	7.77	9.43	11.74	-11.94	6.51	12.51
Financing Cash Flow	-8.62	-6.95	21.74	4.89	5.51	11.51

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Net Cash Flow	-0.76	-0.53	-0.39	-8.09	-3.62	2.48

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Free Cash Flow	0.6	-0.94	-8.61	-1.93	0.92	1.55
Free Cash Flow Growth	-	-	-	-	-40.68%	-
Free Cash Flow Margin	8.00%	-12.97%	-132.69%	-31.87%	18.04%	34.19%
Free Cash Flow Per Share	0.63	-0.99	-9.12	-1.88	0.86	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash Interest Paid	2.28	2.48	2.45	0.53	0.27	0.4
Cash Income Tax Paid	-	0.3	0.4	0.17	0.21	0.22

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 27, 2026

Data Sources Report a data error