Marvion Inc. (MVNC)
OTCMKTS · Delayed Price · Currency is USD
0.0050
0.00 (0.00%)
Aug 7, 2026, 4:00 PM EST

Marvion Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3.633.471.540.6611.480.3
Revenue Growth
89.68%124.81%134.12%-94.26%3765.00%-
Gross Profit
1.681.530.760.282.790.21
Operating Income
0.270.21-0.610.03-10.03-2.11
Net Income
0.420.35-0.730.01-10.05-2.12
Earnings Per Share
0.000.00-0.000.00-16.04-4.72
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Supply Chain Segment
3.433.251.340.27
Financial Segment
0.20.220.210.39
Total
3.633.471.540.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.730.760.320.120.10.03
Total Debt
4.454.455.526.48--
Net Cash (Debt)
-3.72-3.69-5.2-6.360.10.03
Net Cash Growth
----252.99%-
Net Cash Per Share
-0.01-0.01-0.03-0.040.160.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.640.44-0.180.22-1.19-0.1
Capital Expenditures
-0.67-0.9-0.5-1.03--
Free Cash Flow
-0.03-0.46-0.68-0.82-1.19-0.1
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.26%44.08%49.47%42.70%24.28%70.44%
Operating Margin
7.32%6.00%-39.83%3.96%-87.34%-711.67%
Pretax Margin
11.29%9.81%-47.51%4.05%-87.54%-712.22%
Profit Margin
11.44%9.94%-47.51%1.42%-87.50%-713.95%
FCF Margin
-0.76%-13.15%-44.03%-123.58%-10.33%-33.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.4224.10-9191.75--
PS Ratio
0.562.403.22130.230.2742.75