Marvion Inc. (MVNC)
OTCMKTS · Delayed Price · Currency is USD
0.0008
0.00 (0.00%)
At close: Aug 28, 2026
Marvion Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.8 | 3.47 | 1.54 | 0.66 | 11.48 | 0.3 | |
Revenue Growth | 55.29% | 124.81% | 134.12% | -94.26% | 3765.00% | - |
Cost of Revenue | 1.88 | 1.94 | 0.78 | 0.38 | 8.69 | 0.09 |
Gross Profit | 1.92 | 1.53 | 0.76 | 0.28 | 2.79 | 0.21 |
Selling, General & Admin | 1.51 | 1.32 | 1.38 | 0.26 | 3.81 | 2.2 |
Research & Development | - | - | - | - | 9 | 0.12 |
Operating Expenses | 1.51 | 1.32 | 1.38 | 0.26 | 12.82 | 2.32 |
Operating Income | 0.41 | 0.21 | -0.61 | 0.03 | -10.03 | -2.11 |
Interest Expense | -0.17 | -0.22 | -0.12 | - | - | - |
Interest & Investment Income | 0 | 0 | 0 | 0 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0.02 | -0 |
EBT Excluding Unusual Items | 0.24 | -0.01 | -0.73 | 0.03 | -10.05 | -2.12 |
Other Unusual Items | 0.18 | 0.35 | - | - | - | - |
Pretax Income | 0.42 | 0.34 | -0.73 | 0.03 | -10.05 | -2.12 |
Income Tax Expense | 0.01 | -0 | - | 0.02 | -0 | 0.01 |
Net Income | 0.41 | 0.35 | -0.73 | 0.01 | -10.05 | -2.12 |
Net Income to Common | 0.41 | 0.35 | -0.73 | 0.01 | -10.05 | -2.12 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 365 | 336 | 194 | 148 | 1 | 0 |
Shares Outstanding (Diluted) | 365 | 336 | 194 | 148 | 1 | 0 |
Shares Change | 28.27% | 72.82% | 31.08% | 23542.88% | 39.31% | 10.82% |
EPS (Basic) | 0.00 | 0.00 | -0.00 | 0.00 | -16.04 | -4.72 |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | 0.00 | -16.04 | -4.72 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.6 | -0.46 | -0.68 | -0.82 | -1.19 | -0.1 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | -0.01 | -1.89 | -0.22 |
Gross Margin | 50.56% | 44.08% | 49.47% | 42.70% | 24.28% | 70.44% |
Operating Margin | 10.78% | 6.00% | -39.83% | 3.96% | -87.34% | -711.67% |
Profit Margin | 10.67% | 9.94% | -47.51% | 1.42% | -87.50% | -713.95% |
Free Cash Flow Margin | 15.85% | -13.15% | -44.03% | -123.58% | -10.33% | -33.31% |
EBITDA | 0.68 | 0.44 | -0.53 | 0.05 | -9.98 | -2.1 |
EBITDA Margin | 17.85% | 12.66% | -34.12% | 7.26% | -86.92% | - |
D&A For EBITDA | 0.27 | 0.23 | 0.09 | 0.02 | 0.05 | 0.01 |
EBIT | 0.41 | 0.21 | -0.61 | 0.03 | -10.03 | -2.11 |
EBIT Margin | 10.78% | 6.00% | -39.83% | 3.96% | -87.34% | - |
Effective Tax Rate | 3.46% | - | - | 65.03% | - | - |