Next Dynamics Inc. (NEXD)

Next Dynamics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cost of Revenue	0	0	0.03	-
Gross Profit	-0	-0	-0.03	-
Selling, General & Admin	0.32	0.45	0.91	0.31
Research & Development	0.06	0.04	-	-
Operating Expenses	0.43	0.54	0.91	0.31
Operating Income	-0.43	-0.55	-0.94	-0.31
Interest Expense	-0.01	-0.01	-0.01	-0
Currency Exchange Gain (Loss)	0.01	-0	-0	-0.01
Other Non Operating Income (Expenses)	-0	-0	-0	-0
Pretax Income	-0.42	-0.56	-0.95	-0.32
Net Income	-0.42	-0.56	-0.95	-0.32
Net Income to Common	-0.42	-0.56	-0.95	-0.32
Shares Outstanding (Basic)	18	18	18	12
Shares Outstanding (Diluted)	18	18	18	12
Shares Change (YoY)	-	-	45.87%	-
EPS (Basic)	-0.02	-0.03	-0.05	-0.03
EPS (Diluted)	-0.02	-0.03	-0.05	-0.03
Free Cash Flow	-0.39	-0.23	-1.4	-0.27
Free Cash Flow Per Share	-0.02	-0.01	-0.08	-0.02
EBITDA	-0.39	-0.5	-0.94	-0.31
D&A For EBITDA	0.04	0.05	0	0
EBIT	-0.43	-0.55	-0.94	-0.31
Advertising Expenses	-	0.03	0.11	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.